Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.3 | 1.0 | 1.9 | 0.7 | 0.3 | 0.6 | 0.7 | 0.4 | n/a | n/a |
| Growth | −25.2% | +96.0% | −65.2% | −49.1% | +68.5% | +20.9% | −45.5% | |||
| Operating income | −9.7 | −13.3 | −11.8 | −11.3 | −23.0 | −7.0 | −8.9 | −8.0 | −9.2 | −8.6 |
| Net income | −20.2 | −16.1 | −15.0 | −10.1 | −22.2 | −5.5 | −7.7 | −7.1 | −5.7 | −6.4 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | n/a | −1.55 | −0.02 | −0.00 | −0.00 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 472.9% | 674.6% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating margin | −729.6% | −1,342.4% | −609.6% | −1,679.2% | −6,717.2% | −1,210.7% | −1,277.8% | −2,103.4% | n/a | n/a |
| Net margin | −1,524.0% | −1,624.3% | −775.5% | −1,496.3% | −6,469.1% | −944.6% | −1,095.3% | −1,858.0% | n/a | n/a |
| Free cash flow margin | −1,090.9% | −1,381.2% | −706.6% | −1,008.8% | −2,772.6% | −1,094.8% | −1,017.2% | −1,798.4% | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −13.1 | −13.0 | −13.5 | −6.5 | −9.3 | −6.0 | −7.0 | −6.8 | −12.3 | −5.6 |
| Capital expenditure | −1.3 | −0.7 | −0.2 | −0.3 | −0.2 | −0.3 | −0.1 | −0.0 | −0.0 | −0.0 |
| Free cash flow | −14.4 | −13.7 | −13.7 | −6.8 | −9.5 | −6.3 | −7.1 | −6.9 | −12.3 | −5.6 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 17.6 | 13.2 | 2.3 | 10.9 | 7.5 | 10.1 | 2.8 | 6.0 | 1.7 | 8.5 |
| Total debt | 1.6 | 6.2 | 0.9 | 5.7 | 0.1 | 0.6 | 0.5 | 0.3 | 0.1 | n/a |
| Net cash (debt) | 16.0 | 7.0 | 1.5 | 5.3 | 7.5 | 9.4 | 2.4 | 5.7 | 1.6 | n/a |
| Shareholders’ equity | 45.7 | 34.7 | 16.9 | 19.6 | 6.7 | 10.5 | 3.2 | 4.7 | 8.3 | 11.4 |
| Debt to equity | 0.04 | 0.18 | 0.05 | 0.29 | 0.01 | 0.06 | 0.15 | 0.06 | 0.01 | n/a |
In millions of GBP, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 17.6 | 13.2 | 2.3 | 10.9 | 7.5 | 10.1 | 2.8 | 6.0 | 1.7 | 8.5 | |
| 2.4 | 3.2 | 1.3 | 1.0 | 0.6 | 1.0 | 1.0 | 0.6 | 6.6 | 3.8 | |
| 0.8 | 0.9 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 2.8 | 2.5 | 2.0 | 2.2 | 0.5 | 1.2 | 0.8 | 0.6 | 0.3 | 0.1 | |
| n/a | 13.4 | 2.3 | 2.3 | 0.0 | n/a | n/a | n/a | n/a | n/a | |
| 56.7 | 49.2 | 20.4 | 30.9 | 9.8 | 12.9 | 5.5 | 10.5 | 14.8 | 18.2 | |
| Growth | −13.2% | −58.5% | +51.1% | −68.2% | +31.5% | −57.2% | +90.8% | +40.2% | +23.0% | |
| Liabilities | ||||||||||
| 1.6 | 6.2 | 0.9 | 5.7 | 0.1 | 0.6 | 0.5 | 0.3 | 0.1 | n/a | |
| calc | 1.6 | 6.2 | 0.9 | 5.7 | 0.1 | 0.6 | 0.5 | 0.3 | 0.1 | n/a |
| 11.0 | 14.5 | 3.5 | 11.3 | 3.1 | 2.5 | 2.4 | 5.9 | 6.5 | 6.8 | |
| Equity | ||||||||||
| −59.1 | −74.7 | −89.7 | −99.8 | −122.4 | −127.8 | −135.3 | −144.8 | −150.4 | −155.8 | |
| 45.7 | 34.7 | 16.9 | 19.6 | 6.7 | 10.5 | 3.2 | 4.7 | 8.3 | 11.4 | |
| Growth | −24.2% | −51.2% | +15.6% | −65.7% | +55.6% | −69.7% | +47.9% | +77.9% | +37.0% | |
| Per share and net cash | ||||||||||
| calc | 16.0 | 7.0 | 1.5 | 5.3 | 7.5 | 9.4 | 2.4 | 5.7 | 1.6 | n/a |
| n/a | 61.1 | 61.2 | 0.0 | 63.1 | 98.5 | 5.4 | 1,190 | 6,686 | 225,818 | |
| calc | n/a | 0.57 | 0.28 | n/a | 0.11 | 0.11 | 0.58 | 0.00 | 0.00 | 0.00 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in GBP as filed; the screener converts to dollars.