Closing prices at the end of each trading day, from 28 Oct 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 24.6 | 45.6 | 54.5 | 38.2 | 49.1 | 71.3 | 88.5 |
| Growth | +85.6% | +19.6% | −29.9% | +28.5% | +45.3% | +24.1% | |
| Operating income | −26.7 | −22.9 | −40.9 | −50.6 | −41.3 | −34.5 | −27.9 |
| Net income | −30.7 | −65.4 | −43.2 | −65.4 | −52.1 | −42.9 | −35.3 |
| Growth | |||||||
| EPS, diluted | n/a | n/a | −1.58 | −1.55 | −0.64 | −6.64 | −4.67 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating margin | −108.9% | −50.3% | −75.1% | −132.4% | −84.2% | −48.4% | −31.5% |
| Net margin | −125.1% | −143.7% | −79.2% | −171.3% | −106.2% | −60.2% | −39.8% |
| Free cash flow margin | −93.8% | −51.2% | −55.9% | −126.3% | −93.3% | −72.7% | −26.6% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −21.7 | −21.4 | −28.2 | −45.0 | −22.9 | −48.6 | −23.3 |
| Capital expenditure | −1.3 | −1.9 | −2.2 | −3.3 | −22.9 | −3.2 | −0.3 |
| Free cash flow | −23.0 | −23.3 | −30.5 | −48.3 | −45.8 | −51.9 | −23.5 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 5.3 | 62.1 | 32.7 | 43.1 | 26.3 | 26.2 | 19.0 |
| Total debt | n/a | 28.1 | 10.1 | 30.1 | 40.1 | 40.0 | 50.0 |
| Net cash (debt) | n/a | 34.0 | 22.6 | 13.0 | −13.8 | −13.8 | −31.0 |
| Shareholders’ equity | −225.1 | 41.2 | 19.7 | 20.6 | 4.6 | 20.9 | −2.5 |
| Debt to equity | n/a | 0.68 | 0.51 | 1.46 | 8.75 | 1.92 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| −108.9% | −50.3% | −75.1% | −132.4% | −84.2% | −48.4% | −31.5% | |
| −125.1% | −143.7% | −79.2% | −171.3% | −106.2% | −60.2% | −39.8% | |
| −93.8% | −51.2% | −55.9% | −126.3% | −93.3% | −72.7% | −26.6% | |
| Spending | |||||||
| 42.6% | 23.7% | 23.5% | 34.3% | 20.3% | 13.4% | 13.6% | |
| 124.8% | 76.5% | 92.7% | 160.8% | 137.3% | 112.8% | 98.9% | |
| 5.3% | 4.3% | 4.1% | 8.6% | 46.7% | 4.5% | 0.3% | |
| Returns | |||||||
| n/a | −159.0% | −218.8% | −317.6% | −1,138.6% | −205.6% | n/a | |
| −68.2% | −54.1% | −56.7% | −70.4% | −52.6% | −44.1% | −40.3% | |
| Balance and payout | |||||||
| n/a | 0.68 | 0.51 | 1.46 | 8.75 | 1.92 | n/a | |
| 169.2% | 66.0% | 74.1% | 77.8% | 95.4% | 78.5% | 102.8% | |