Closing prices at the end of each trading day, from 30 Jan 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | n/a | n/a | n/a | 0.0 | 70.0 |
| Growth | ||||||||
| Operating income | −8.9 | −29.3 | −69.6 | −126.9 | −92.8 | −86.5 | −78.8 | 12.5 |
| Net income | −8.9 | −35.3 | −67.3 | −125.6 | −91.2 | −82.4 | −69.7 | 22.4 |
| Growth | ||||||||
| EPS, diluted | n/a | n/a | −2.05 | −3.47 | −2.52 | −1.88 | −1.27 | 0.39 |
| Growth |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 17.9% |
| Net margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 32.0% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −8.5 | −24.7 | −52.1 | −100.1 | −85.1 | −66.7 | −62.3 | 29.6 |
| Capital expenditure | −0.1 | −0.0 | −0.1 | −2.7 | −0.2 | −0.0 | 0.0 | n/a |
| Free cash flow | −8.5 | −24.7 | −52.3 | −102.9 | −85.3 | −66.8 | −62.3 | n/a |
| Growth |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 51.7 | 154.7 | 34.6 | 65.8 | 34.3 | 56.2 | 36.4 | 21.0 |
| Shareholders’ equity | −15.5 | −47.2 | 307.8 | 195.9 | 115.7 | 116.7 | 83.3 | 112.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||
| 0.0 | 0.0 | 0.0 | n/a | n/a | n/a | 0.0 | 70.0 | |
| Growth | ||||||||
| 7.0 | 21.8 | 48.2 | 96.8 | 64.4 | 59.4 | 51.3 | 33.6 | |
| 2.0 | 7.6 | 21.4 | 30.0 | 28.4 | 27.1 | 27.5 | 16.6 | |
| −8.9 | −29.3 | −69.6 | −126.9 | −92.8 | −86.5 | −78.8 | 12.5 | |
| Growth | ||||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −8.9 | −35.3 | −67.3 | −125.6 | −91.2 | −82.4 | −69.7 | 22.4 | |
| Growth | ||||||||
| Per share | ||||||||
| n/a | n/a | −2.05 | −3.47 | −2.52 | −1.88 | −1.27 | 0.39 | |
| n/a | n/a | −2.05 | −3.47 | −2.52 | −1.88 | −1.27 | 0.39 | |
| Growth | ||||||||
| n/a | n/a | 32.9 | 36.2 | 36.3 | 44.0 | 55.0 | 56.9 | |
| n/a | n/a | 32.9 | 36.2 | 36.3 | 44.0 | 55.0 | 57.6 | |
| Growth | +10.0% | +0.4% | +21.0% | +25.2% | +4.6% | |||