Closing prices at the end of each trading day, from 6 Feb 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 51.8 | 60.9 | 377.7 | 63.5 | 139.7 |
| Growth | +33.3% | +215,916.7% | +17.5% | +520.0% | −83.2% | +120.0% | |
| Operating income | −75.2 | −132.8 | −392.5 | −338.5 | −176.5 | −415.6 | −383.7 |
| Net income | −78.3 | −194.6 | −370.6 | −289.1 | −132.5 | −376.7 | −80.0 |
| Growth | |||||||
| EPS, diluted | −14.05 | −4.19 | −5.77 | −4.13 | −1.72 | −4.58 | −0.81 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating margin | −417,522.2% | −553,166.7% | −757.0% | −555.6% | −46.7% | −654.3% | −274.6% |
| Net margin | −435,144.4% | −810,800.0% | −714.9% | −474.5% | −35.1% | −593.1% | −57.2% |
| Free cash flow margin | −469,561.1% | −467,075.0% | −218.1% | −43.4% | −48.4% | −560.8% | −257.7% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −72.0 | −95.7 | −66.3 | 22.5 | −149.2 | −347.2 | −345.1 |
| Capital expenditure | −12.5 | −16.4 | −46.8 | −49.0 | −33.7 | −8.9 | −14.9 |
| Free cash flow | −84.5 | −112.1 | −113.1 | −26.4 | −182.9 | −356.2 | −360.0 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 37.2 | 162.2 | 560.0 | 232.8 | 435.9 | 282.0 | 294.9 |
| Shareholders’ equity | −201.1 | 245.6 | 826.7 | 733.5 | 981.3 | 733.5 | 1,238.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| −417,522.2% | −553,166.7% | −757.0% | −555.6% | −46.7% | −654.3% | −274.6% | |
| n/a | −810,800.0% | −714.9% | −427.1% | −34.7% | −593.1% | −57.2% | |
| −435,144.4% | −810,800.0% | −714.9% | −474.5% | −35.1% | −593.1% | −57.2% | |
| −469,561.1% | −467,075.0% | −218.1% | −43.4% | −48.4% | −560.8% | −257.7% | |
| Spending | |||||||
| 303,438.9% | 429,912.5% | 746.6% | 511.5% | 115.8% | 578.7% | 293.1% | |
| 114,183.3% | 123,354.2% | 110.4% | 144.1% | 30.9% | 175.6% | 81.4% | |
| 69,544.4% | 68,154.2% | 90.3% | 80.4% | 8.9% | 14.1% | 10.7% | |
| Returns | |||||||
| n/a | −79.2% | −44.8% | −39.4% | −13.5% | −51.4% | −6.5% | |
| −50.2% | −43.1% | −25.1% | −21.5% | −9.1% | −34.1% | −5.4% | |
| Balance and payout | |||||||
| 35.3% | 45.6% | 43.9% | 45.3% | 32.8% | 33.5% | 16.4% | |