Closing prices at the end of each trading day, from 11 Nov 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating income | −0.8 | −2.3 | −13.0 | −15.3 | −19.9 | −21.1 |
| Net income | −1.1 | −4.4 | −13.0 | −14.6 | −19.4 | −21.0 |
| Growth | ||||||
| EPS, diluted | −0.29 | −1.03 | −1.59 | −0.72 | −0.73 | −0.62 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −0.6 | −3.2 | −9.9 | −12.1 | −14.5 | −14.0 |
| Capital expenditure | n/a | n/a | 0.0 | −0.3 | −0.2 | −0.6 |
| Free cash flow | n/a | n/a | −9.9 | −12.3 | −14.7 | −14.6 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 0.0 | 13.2 | 3.6 | 16.2 | 2.4 | 4.4 |
| Shareholders’ equity | −4.8 | 13.4 | 2.4 | 15.9 | 1.7 | 2.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 0.1 | 0.3 | 5.7 | 6.8 | 11.1 | 13.5 | |
| 0.7 | 2.0 | 7.4 | 8.5 | 8.8 | 7.7 | |
| −0.8 | −2.3 | −13.0 | −15.3 | −19.9 | −21.1 | |
| Growth | ||||||
| −1.1 | −4.4 | −13.0 | −14.6 | −19.4 | −21.0 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −1.1 | −4.4 | −13.0 | −14.6 | −19.4 | −21.0 | |
| Growth | ||||||
| Per share | ||||||
| −0.29 | −1.03 | −1.59 | −0.72 | −0.73 | −0.62 | |
| −0.29 | −1.03 | −1.59 | −0.72 | −0.73 | −0.62 | |
| Growth | ||||||
| 3.6 | 4.3 | 8.2 | 20.3 | 26.6 | 33.7 | |
| 3.6 | 4.3 | 8.2 | 20.3 | 26.6 | 33.7 | |
| Growth | +17.5% | +90.6% | +148.9% | +31.0% | +26.5% | |
† The diluted share count jumps at 2022 and 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.