Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.39 | 6.20 | 5.67 | 5.57 | 8.43 | 8.28 | 7.85 | 8.48 | 8.77 |
| Growth | −2.9% | −8.6% | −1.8% | +51.4% | −1.8% | −5.1% | +8.0% | +3.5% | |
| Operating income | 2.26 | 2.03 | 1.47 | 1.05 | 1.88 | 1.77 | 1.10 | 0.41 | 0.60 |
| Net income | 1.70 | 0.76 | 1.20 | 0.80 | 1.83 | 1.29 | 0.88 | 0.46 | 0.52 |
| Growth | −54.9% | +56.4% | −33.2% | +129.2% | −29.5% | −31.7% | −47.3% | +12.9% | |
| EPS, diluted | 3.01 | 1.39 | 2.35 | 1.59 | 3.57 | 2.53 | 1.72 | 0.85 | 0.91 |
| Growth | −53.8% | +69.1% | −32.3% | +124.5% | −29.1% | −32.0% | −50.6% | +7.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 35.4% | 32.7% | 25.9% | 18.8% | 22.3% | 21.4% | 14.0% | 4.8% | 6.9% |
| Net margin | 26.5% | 12.3% | 21.1% | 14.4% | 21.7% | 15.6% | 11.2% | 5.5% | 6.0% |
| Free cash flow margin | 16.6% | 34.2% | 0.6% | 17.6% | 13.8% | 22.6% | 12.0% | 9.4% | 10.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.14 | 2.23 | 0.27 | 1.08 | 1.25 | 1.96 | 1.09 | 0.97 | 1.07 |
| Capital expenditure | −0.07 | −0.11 | −0.23 | −0.10 | −0.08 | −0.09 | −0.15 | −0.18 | −0.15 |
| Free cash flow | 1.06 | 2.12 | 0.03 | 0.98 | 1.17 | 1.87 | 0.94 | 0.79 | 0.91 |
| Growth | +100.2% | −98.4% | +2,714.9% | +19.0% | +60.1% | −49.6% | −15.5% | +14.8% | |
| Buybacks | −0.77 | −1.42 | −0.75 | −0.22 | −0.21 | −0.18 | −0.26 | −0.27 | −0.24 |
| Dividends paid | −0.44 | −2.12 | −0.52 | −0.53 | −0.56 | −0.58 | −0.61 | −0.66 | −0.68 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 8.75 | 6.91 | 6.21 | 3.99 | 4.65 | 4.78 | 4.40 | 4.41 | 3.57 |
| Total debt | 1.04 | 0.70 | 0.70 | 3.02 | 3.40 | 3.38 | 3.05 | 2.78 | 2.36 |
| Net cash (debt) | 7.71 | 6.21 | 5.51 | 0.97 | 1.25 | 1.41 | 1.35 | 1.63 | 1.21 |
| Shareholders’ equity | 12.62 | 9.90 | 9.91 | 10.11 | 11.22 | 11.47 | 11.92 | 12.51 | 12.08 |
| Debt to equity | 0.08 | 0.07 | 0.07 | 0.30 | 0.30 | 0.29 | 0.26 | 0.22 | 0.20 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 8.75 | 6.91 | 6.21 | 3.99 | 4.65 | 4.78 | 4.40 | 4.41 | 3.57 | |
| 0.52 | 0.54 | 0.68 | 0.81 | 0.77 | 0.74 | 0.80 | 0.95 | 0.95 | |
| 1.69 | 1.79 | 2.13 | 4.50 | 4.46 | 5.78 | 6.00 | 6.21 | 6.21 | |
| 17.53 | 14.38 | 14.53 | 21.68 | 24.17 | 28.06 | 30.12 | 32.46 | 32.37 | |
| Growth | −18.0% | +1.0% | +49.2% | +11.5% | +16.1% | +7.3% | +7.8% | −0.3% | |
| Liabilities | |||||||||
| 1.04 | 0.70 | 0.70 | 3.02 | 3.40 | 3.38 | 3.05 | 2.78 | 2.36 | |
| calc | 1.04 | 0.70 | 0.70 | 3.02 | 3.40 | 3.38 | 3.05 | 2.78 | 2.36 |
| 2.66 | 3.13 | 3.16 | 10.27 | 11.42 | 14.24 | 16.55 | 17.90 | 18.18 | |
| Equity | |||||||||
| 12.85 | 10.22 | 10.29 | 10.47 | 11.55 | 12.05 | 12.38 | 11.93 | 11.52 | |
| 12.62 | 9.90 | 9.91 | 10.11 | 11.22 | 11.47 | 11.92 | 12.51 | 12.08 | |
| Growth | −21.6% | +0.1% | +2.1% | +11.0% | +2.2% | +3.9% | +5.0% | −3.4% | |
| Per share and net cash | |||||||||
| calc | 7.71 | 6.21 | 5.51 | 0.97 | 1.25 | 1.41 | 1.35 | 1.63 | 1.21 |
| 554.9 | 519.1 | 499.3 | 495.1 | 501.8 | 499.6 | 495.9 | 523.6 | 521.0 | |
| calc | 22.74 | 19.07 | 19.84 | 20.43 | 22.37 | 22.97 | 24.03 | 23.89 | 23.18 |
Lines marked calc are worked out here from filed figures; point at one for how.