Closing prices at the end of each trading day, from 7 Jun 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|
| Revenue | 140.3 | 55.3 | −104.9 | −98.7 | −7.9 | −39.1 |
| Growth | −60.6% | −289.7% | ||||
| Operating income | −47.4 | −71.1 | −253.2 | −2,648.5 | −24.2 | −166.5 |
| Net income | −58.0 | −63.0 | −131.0 | −2,095.6 | 51.2 | −87.4 |
| Growth | −270.9% | |||||
| EPS, diluted | −1.27 | −1.84 | −1.94 | n/a | n/a | n/a |
| Growth |
| FY2020 | FY2021 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|
| Operating margin | −33.8% | −128.6% | 241.3% | 2,683.5% | 304.5% | 425.6% |
| Net margin | −41.4% | −113.9% | 124.9% | 2,123.3% | −644.1% | 223.5% |
| Free cash flow margin | −40.8% | −110.7% | 92.7% | 60.8% | 488.5% | 99.2% |
| FY2020 | FY2021 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −54.0 | −57.0 | −95.1 | −58.2 | −37.7 | −38.7 |
| Capital expenditure | −3.2 | −4.2 | −2.1 | −1.8 | −1.1 | −0.1 |
| Free cash flow | −57.2 | −61.2 | −97.2 | −60.0 | −38.8 | −38.8 |
| Growth |
| FY2020 | FY2021 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|
| Cash | 17.9 | 20.3 | 8.7 | 7.9 | 1.3 | 2.5 |
| Shareholders’ equity | 986.3 | 1,093.0 | 1,728.4 | −192.1 | −34.9 | −189.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|
| Assets | ||||||
| 17.9 | 20.3 | 8.7 | 7.9 | 1.3 | 2.5 | |
| n/a | n/a | 4.3 | 2.3 | 1.7 | 1.1 | |
| 2,367.8 | 2,367.8 | 2,367.9 | 13.6 | 9.9 | 9.9 | |
| n/a | n/a | 2,910.7 | 368.5 | 354.9 | 238.8 | |
| Growth | −87.3% | −3.7% | −32.7% | |||
| Liabilities | ||||||
| n/a | n/a | 231.8 | 309.6 | 299.3 | 337.5 | |
| Equity | ||||||
| n/a | n/a | 0.0 | −2,059.2 | −2,008.1 | −2,095.5 | |
| 986.3 | 1,093.0 | 1,728.4 | −192.1 | −34.9 | −189.3 | |
| Growth | +10.8% | +58.1% | −111.1% | |||
| Per share and net cash | ||||||
| n/a | 67.5 | 67.5 | n/a | n/a | n/a | |
| calc | n/a | 16.20 | 25.61 | n/a | n/a | n/a |
Lines marked calc are worked out here from filed figures; point at one for how.