Closing prices at the end of each trading day, from 13 Jul 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 27.6 | 46.3 | 62.6 | 73.4 | 65.9 | 82.1 | 97.6 |
| Growth | +67.7% | +35.3% | +17.3% | −10.2% | +24.5% | +19.0% | |
| Operating income | −102.3 | −3.8 | −192.7 | −193.0 | −145.6 | −74.4 | −86.4 |
| Net income | −99.7 | −132.2 | −32.4 | −168.7 | −133.7 | −72.5 | −77.1 |
| Growth | |||||||
| EPS, diluted | −17.08 | −26.87 | −0.19 | −0.84 | −0.65 | −0.34 | −0.31 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | −75.8% | −132.4% | 27.3% | 53.8% | 25.6% | 59.5% | 46.9% |
| Operating margin | −370.9% | −8.2% | −308.0% | −263.0% | −221.0% | −90.7% | −88.5% |
| Net margin | −361.4% | −285.8% | −51.8% | −229.9% | −202.9% | −88.3% | −79.0% |
| Free cash flow margin | −452.8% | −7.7% | −315.0% | −255.4% | −158.7% | −54.1% | −16.4% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −120.4 | −1.2 | −189.2 | −169.1 | −98.8 | −41.7 | −12.7 |
| Capital expenditure | −4.5 | −2.4 | −7.9 | −18.3 | −5.8 | −2.7 | −3.3 |
| Free cash flow | −124.9 | −3.5 | −197.1 | −187.4 | −104.6 | −44.4 | −16.0 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 90.0 | 60.2 | 422.8 | 162.6 | 134.4 | 88.8 | 150.5 |
| Shareholders’ equity | −212.3 | −361.9 | 447.7 | 325.4 | 220.1 | 168.8 | 196.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| −75.8% | −132.4% | 27.3% | 53.8% | 25.6% | 59.5% | 46.9% | |
| −370.9% | −8.2% | −308.0% | −263.0% | −221.0% | −90.7% | −88.5% | |
| −361.4% | −285.8% | −51.6% | −229.8% | −202.8% | −88.4% | −78.8% | |
| −361.4% | −285.8% | −51.8% | −229.9% | −202.9% | −88.3% | −79.0% | |
| −452.8% | −7.7% | −315.0% | −255.4% | −158.7% | −54.1% | −16.4% | |
| Spending | |||||||
| 177.4% | 107.5% | 119.0% | 120.0% | 84.4% | 46.1% | 37.1% | |
| 65.9% | 52.7% | 137.0% | 105.7% | 75.3% | 48.5% | 40.2% | |
| 16.2% | 5.1% | 12.6% | 24.9% | 8.8% | 3.3% | 3.4% | |
| Returns | |||||||
| n/a | n/a | −7.2% | −51.9% | −60.8% | −42.9% | −39.3% | |
| n/a | −89.8% | −5.7% | −40.4% | −43.9% | −28.3% | −26.0% | |
| Balance and payout | |||||||
| n/a | 100.7% | 21.7% | 22.1% | 27.7% | 34.1% | 33.9% | |