Closing prices at the end of each trading day, from 13 Feb 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | n/a | 0.0 | 0.1 | n/a | 0.1 |
| Growth | +550.0% | ||||
| Operating income | −0.6 | −2.5 | −5.4 | −7.2 | −6.6 |
| Net income | −0.6 | −2.8 | −5.4 | −7.0 | −6.5 |
| Growth | |||||
| EPS, diluted | n/a | −0.70 | −0.89 | −0.85 | −0.63 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Gross margin | n/a | 92.0% | 92.0% | n/a | 18.8% |
| Operating margin | n/a | −24,558.0% | −8,257.7% | n/a | −5,652.4% |
| Net margin | n/a | −28,024.9% | −8,239.8% | n/a | −5,569.6% |
| Free cash flow margin | n/a | −9,196.3% | n/a | n/a | n/a |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −0.4 | −0.9 | −6.0 | −5.6 | −5.5 |
| Capital expenditure | n/a | −0.0 | n/a | n/a | n/a |
| Free cash flow | n/a | −0.9 | n/a | n/a | n/a |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 0.0 | 0.1 | 2.6 | 5.4 | 2.2 |
| Shareholders’ equity | −1.0 | −3.1 | 2.6 | 5.0 | 2.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Revenue and profit | |||||
| n/a | 0.0 | 0.1 | n/a | 0.1 | |
| Growth | +550.0% | ||||
| n/a | 0.0 | 0.0 | n/a | 0.1 | |
| n/a | 0.0 | 0.1 | n/a | 0.0 | |
| Growth | +550.0% | ||||
| 0.0 | 0.6 | 1.4 | 2.2 | 1.8 | |
| 0.3 | 1.9 | 4.0 | 5.0 | 4.8 | |
| −0.6 | −2.5 | −5.4 | −7.2 | −6.6 | |
| Growth | |||||
| −0.6 | −2.8 | −5.4 | −7.0 | −6.5 | |
| Growth | |||||
| Per share | |||||
| −14.00 | −0.70 | −0.89 | −0.85 | −0.63 | |
| n/a | −0.70 | −0.89 | −0.85 | −0.63 | |
| Growth | |||||
| 4.1 | 4.0 | 6.0 | 8.2 | 10.3 | |
| n/a | 4.0 | 6.0 | 8.2 | 10.3 | |
| Growth | +50.9% | +36.3% | +25.4% | ||
† The diluted share count jumps at 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.