Closing prices at the end of each trading day, from 29 Oct 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 18.8 | 24.1 | 28.7 | 34.1 | 37.3 | 41.7 |
| Growth | +27.9% | +19.0% | +18.8% | +9.5% | +11.7% | |
| Operating income | −9.6 | −25.2 | −18.6 | −22.7 | −17.2 | −11.3 |
| Net income | −11.0 | −37.7 | −0.6 | −20.1 | −17.8 | −10.5 |
| Growth | ||||||
| EPS, diluted | n/a | n/a | −0.61 | −13.02 | −3.22 | −1.04 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | −51.0% | −104.6% | −64.8% | −66.6% | −46.1% | −27.2% |
| Net margin | −58.3% | −156.5% | −2.2% | −59.1% | −47.6% | −25.3% |
| Free cash flow margin | n/a | n/a | −56.6% | −73.1% | −27.5% | −32.0% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −12.4 | −26.7 | −16.2 | −24.9 | −10.3 | −13.4 |
| Capital expenditure | n/a | n/a | −0.0 | −0.0 | −0.0 | −0.0 |
| Free cash flow | n/a | n/a | −16.2 | −24.9 | −10.3 | −13.4 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 8.1 | 24.5 | 17.2 | 1.3 | 5.9 | 6.4 |
| Shareholders’ equity | 5.8 | 11.3 | 23.9 | 4.8 | 4.4 | 10.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 18.8 | 24.1 | 28.7 | 34.1 | 37.3 | 41.7 | |
| Growth | +27.9% | +19.0% | +18.8% | +9.5% | +11.7% | |
| n/a | n/a | n/a | 0.1 | 2.1 | 3.7 | |
| 17.7 | 36.5 | 35.1 | 39.0 | 33.8 | 37.8 | |
| −9.6 | −25.2 | −18.6 | −22.7 | −17.2 | −11.3 | |
| Growth | ||||||
| −10.9 | −37.7 | −0.6 | −20.1 | −17.7 | −10.5 | |
| 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −11.0 | −37.7 | −0.6 | −20.1 | −17.8 | −10.5 | |
| Growth | ||||||
| Per share | ||||||
| n/a | −4.28 | −0.61 | −13.02 | −3.22 | −1.04 | |
| n/a | n/a | −0.61 | −13.02 | −3.22 | −1.04 | |
| Growth | ||||||
| n/a | 8.8 | 1.1 | 1.5 | 5.5 | 10.2 | |
| n/a | n/a | 1.1 | 1.5 | 5.5 | 10.2 | |
| Growth | +46.3% | +256.7% | +84.4% | |||
† The diluted share count jumps at 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.