| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 153.0 | 146.6 | 151.0 | 169.4 | 143.1 | 181.3 | 163.0 | 185.3 | 177.8 | n/a |
| Growth | −4.2% | +3.0% | +12.2% | −15.6% | +26.8% | −10.1% | +13.7% | −4.0% | ||
| Operating income | −4.4 | −18.0 | −13.6 | −6.5 | −2.8 | 4.5 | −3.8 | 1.2 | −5.5 | n/a |
| Net income | 7.1 | 14.1 | −18.7 | −12.8 | −5.8 | 1.3 | −7.4 | −4.6 | −12.8 | n/a |
| Growth | +99.2% | −232.6% | −677.5% | |||||||
| EPS, diluted | 0.38 | 0.77 | −1.04 | −0.71 | −0.32 | 0.07 | −0.40 | −0.24 | −0.66 | n/a |
| Growth | +102.6% | −235.1% | −671.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 40.2% | 38.0% | 38.8% | 38.1% | 39.4% | 42.0% | 41.7% | 39.7% | 37.3% | n/a |
| Operating margin | −2.9% | −12.3% | −9.0% | −3.9% | −2.0% | 2.5% | −2.3% | 0.7% | −3.1% | n/a |
| Net margin | 4.6% | 9.6% | −12.4% | −7.5% | −4.1% | 0.7% | −4.6% | −2.5% | −7.2% | n/a |
| Free cash flow margin | 2.5% | −30.6% | −10.8% | −5.7% | −3.3% | 7.7% | −9.4% | −3.5% | −5.0% | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 9.5 | −38.3 | −4.7 | −3.8 | −1.7 | 18.6 | −6.9 | −0.2 | −1.9 | n/a |
| Capital expenditure | −5.7 | −6.5 | −11.6 | −5.8 | −3.0 | −4.6 | −8.4 | −6.3 | −7.0 | n/a |
| Free cash flow | 3.8 | −44.8 | −16.3 | −9.6 | −4.7 | 14.0 | −15.3 | −6.5 | −8.9 | n/a |
| Growth | −1,277.5% | −209.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 2.6 | 1.0 | 1.2 | 0.6 | 1.8 | 2.0 | 1.3 | 1.8 | 1.5 | n/a |
| Total debt | 4.1 | 4.8 | 16.1 | 16.2 | 23.1 | 21.4 | 22.2 | 22.6 | 21.4 | n/a |
| Net cash (debt) | −1.5 | −3.8 | −14.9 | −15.7 | −21.3 | −19.4 | −20.9 | −20.8 | −19.9 | n/a |
| Shareholders’ equity | 17.5 | 32.5 | 13.8 | 3.4 | −1.4 | 5.9 | −0.6 | −5.1 | −18.0 | n/a |
| Debt to equity | 0.23 | 0.15 | 1.17 | 4.76 | n/a | 3.64 | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 25 Mar 2017 | FY2018 31 Mar 2018 | FY2019 30 Mar 2019 | FY2020 28 Mar 2020 | FY2021 27 Mar 2021 | FY2022 26 Mar 2022 | FY2023 25 Mar 2023 | FY2024 30 Mar 2024 | FY2025 29 Mar 2025 | FY2026 28 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 2.6 | 1.0 | 1.2 | 0.6 | 1.8 | 2.0 | 1.3 | 1.8 | 1.5 | n/a | |
| 13.6 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 65.9 | 84.8 | 91.5 | 101.9 | 97.8 | 78.9 | 88.4 | 99.1 | 116.3 | n/a | |
| 11.6 | 19.4 | 29.7 | 26.6 | 24.5 | 22.8 | 26.8 | 25.7 | 25.4 | n/a | |
| 178.9 | 120.3 | 133.8 | 210.7 | 201.7 | 183.3 | 197.0 | 203.3 | 196.1 | n/a | |
| Growth | −32.8% | +11.2% | +57.4% | −4.3% | −9.1% | +7.5% | +3.2% | −3.5% | ||
| Liabilities | ||||||||||
| 4.1 | 4.8 | 16.1 | 16.2 | 23.1 | 21.4 | 22.2 | 22.6 | 21.4 | n/a | |
| calc | 4.1 | 4.8 | 16.1 | 16.2 | 23.1 | 21.4 | 22.2 | 22.6 | 21.4 | n/a |
| Equity | ||||||||||
| −73.9 | −79.8 | −98.5 | −108.9 | −114.7 | −113.4 | −120.8 | −125.5 | −138.3 | n/a | |
| 17.5 | 32.5 | 13.8 | 3.4 | −1.4 | 5.9 | −0.6 | −5.1 | −18.0 | n/a | |
| Growth | +85.7% | −57.6% | −75.3% | −141.7% | −110.3% | |||||
| Per share and net cash | ||||||||||
| calc | −1.5 | −3.8 | −14.9 | −15.7 | −21.3 | −19.4 | −20.9 | −20.8 | −19.9 | n/a |
| 18.0 | 18.0 | 18.0 | 18.0 | 18.3 | 18.5 | 18.8 | 19.2 | 19.6 | 19.7 | |
| calc | 0.97 | 1.81 | 0.77 | 0.19 | −0.08 | 0.32 | −0.03 | −0.27 | −0.92 | n/a |
Lines marked calc are worked out here from filed figures; point at one for how.