Closing prices at the end of each trading day, from 17 Jul 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.02 | 6.84 | 8.97 | 6.55 | 8.50 | 4.98 | 6.87 | 4.12 | 4.72 | 6.77 |
| Growth | +126.7% | +31.0% | −26.9% | +29.7% | −41.5% | +38.1% | −40.1% | +14.7% | +43.2% | |
| Net income | −2.94 | −0.38 | 0.87 | −0.74 | −1.06 | 1.64 | 3.88 | −1.11 | 0.39 | 0.43 |
| Growth | −185.5% | +136.1% | −128.7% | +11.6% | ||||||
| EPS, diluted | −24.54 | −3.16 | 7.21 | −6.76 | −11.58 | 18.39 | 51.30 | −18.39 | 4.64 | 5.71 |
| Growth | −193.8% | +179.0% | −135.8% | +23.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | −97.4% | −5.5% | 9.6% | −11.3% | −12.5% | 33.0% | 56.4% | −27.0% | 8.2% | 6.4% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 3.74 | 3.40 | 3.06 | 1.83 | 0.89 | 0.64 | −1.23 | −0.14 | −0.29 | 0.26 |
| Buybacks | 0.00 | 0.00 | −0.11 | −0.44 | −0.47 | −0.50 | −0.49 | −0.25 | −0.25 | −0.10 |
| Dividends paid | −0.56 | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 5.23 | 1.86 | 4.15 | 2.88 | 4.11 | 4.47 | 4.12 | 3.85 | 5.05 | 5.39 |
| Total debt | 1.91 | 3.61 | 3.96 | 4.37 | 3.44 | 3.16 | 3.16 | 3.16 | 3.16 | 3.16 |
| Net cash (debt) | 3.32 | −1.76 | 0.18 | −1.49 | 0.67 | 1.32 | 0.96 | 0.70 | 1.89 | 2.23 |
| Shareholders’ equity | 14.86 | 14.52 | 14.42 | 16.17 | 18.02 | 16.14 | 5.53 | 4.94 | 4.96 | 6.77 |
| Debt to equity | 0.13 | 0.25 | 0.27 | 0.27 | 0.19 | 0.20 | 0.57 | 0.64 | 0.64 | 0.47 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 3.02 | 6.84 | 8.97 | 6.55 | 8.50 | 4.98 | 6.87 | 4.12 | 4.72 | 6.77 | |
| Growth | +126.7% | +31.0% | −26.9% | +29.7% | −41.5% | +38.1% | −40.1% | +14.7% | +43.2% | |
| −4.71 | −0.62 | 0.99 | −1.05 | −1.42 | 2.01 | 4.73 | −1.47 | 0.42 | 0.47 | |
| −1.77 | −0.24 | 0.12 | −0.32 | −0.36 | 0.36 | 0.85 | −0.37 | 0.03 | 0.04 | |
| −2.94 | −0.38 | 0.87 | −0.74 | −1.06 | 1.64 | 3.88 | −1.11 | 0.39 | 0.43 | |
| Growth | −185.5% | +136.1% | −128.7% | +11.6% | ||||||
| Per share | ||||||||||
| −24.54 | −3.16 | 7.24 | −6.76 | −11.58 | 18.54 | 51.73 | −18.39 | 4.67 | 5.75 | |
| −24.54 | −3.16 | 7.21 | −6.76 | −11.58 | 18.39 | 51.30 | −18.39 | 4.64 | 5.71 | |
| Growth | −193.8% | +179.0% | −135.8% | +23.1% | ||||||
| 119.8 | 119.8 | 119.4 | 112.5 | 95.4 | 83.8 | 73.0 | 66.0 | 61.2 | 57.5 | |
| 119.8 | 119.8 | 119.8 | 112.5 | 95.4 | 84.5 | 73.6 | 66.0 | 61.6 | 57.9 | |
| Growth | +0.0% | +0.0% | −6.1% | −15.3% | −11.4% | −12.9% | −10.3% | −6.7% | −5.9% | |