Closing prices at the end of each trading day, from 8 Mar 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 12.7 | 25.2 | 34.5 |
| Growth | +98.8% | +37.0% | |
| Operating income | −10.0 | −7.0 | −5.6 |
| Net income | −12.6 | −12.9 | −11.1 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Gross margin | 44.5% | 55.4% | 59.3% |
| Operating margin | −78.6% | −27.7% | −16.2% |
| Net margin | −99.1% | −51.3% | −32.3% |
| Free cash flow margin | −78.9% | −37.8% | −27.8% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −8.5 | −6.7 | −7.2 |
| Capital expenditure | −1.5 | −2.8 | −2.4 |
| Free cash flow | −10.0 | −9.5 | −9.6 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash and securities | 5.4 | 2.4 | 23.0 |
| Total debt | 0.0 | 3.9 | 0.1 |
| Net cash (debt) | 5.4 | −1.5 | 22.9 |
| Shareholders’ equity | −14.9 | 1.3 | 25.4 |
| Debt to equity | n/a | 2.94 | 0.01 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Assets | |||
| 5.4 | 2.4 | 23.0 | |
| 0.8 | 1.1 | 2.0 | |
| 2.5 | 3.7 | 4.6 | |
| 3.9 | 7.8 | 8.3 | |
| 15.0 | 25.0 | 47.7 | |
| Growth | +66.7% | +90.7% | |
| Liabilities | |||
| 0.0 | 3.9 | 0.1 | |
| calc | 0.0 | 3.9 | 0.1 |
| Equity | |||
| −83.5 | −96.4 | −107.6 | |
| −14.9 | 1.3 | 25.4 | |
| Growth | +1,813.4% | ||
| Per share and net cash | |||
| calc | 5.4 | −1.5 | 22.9 |
| n/a | 17.3 | 22.7 | |
| calc | n/a | 0.08 | 1.12 |
Lines marked calc are worked out here from filed figures; point at one for how.