Closing prices at the end of each trading day, from 23 Sep 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating income | −114.5 | −218.9 | −567.9 | −436.1 | −885.1 | −745.4 |
| Net income | −118.7 | −213.8 | −570.3 | −408.2 | −846.4 | −738.8 |
| Growth | ||||||
| EPS, diluted | −3.01 | −5.43 | −12.75 | −5.73 | −9.28 | −6.86 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −76.0 | −145.8 | −297.7 | −331.7 | −582.5 | −609.4 |
| Capital expenditure | −1.1 | −0.9 | −6.1 | −3.0 | −4.0 | −0.7 |
| Free cash flow | −77.1 | −146.8 | −303.8 | −334.8 | −586.5 | −610.2 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 82.5 | 76.1 | 204.9 | 248.4 | 99.1 | 230.0 |
| Shareholders’ equity | 16.8 | 34.7 | 538.8 | 428.0 | 423.4 | 52.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 98.5 | 181.5 | 437.1 | 373.3 | 795.9 | 635.1 | |
| 16.0 | 37.4 | 130.9 | 62.8 | 89.2 | 110.3 | |
| −114.5 | −218.9 | −567.9 | −436.1 | −885.1 | −745.4 | |
| Growth | ||||||
| −118.7 | −212.4 | −569.8 | −409.6 | −845.7 | −737.4 | |
| 0.0 | 1.4 | 0.4 | −1.4 | 0.7 | 1.4 | |
| −118.7 | −213.8 | −570.3 | −408.2 | −846.4 | −738.8 | |
| Growth | ||||||
| Per share | ||||||
| −3.01 | −5.43 | −12.75 | −5.73 | −9.28 | −6.86 | |
| −3.01 | −5.43 | −12.75 | −5.73 | −9.28 | −6.86 | |
| Growth | ||||||
| 39.4 | 39.4 | 44.7 | 71.2 | 91.2 | 107.6 | |
| 39.4 | 39.4 | 44.7 | 71.2 | 91.2 | 107.6 | |
| Growth | +0.0% | +13.6% | +59.1% | +28.1% | +18.0% | |
† The diluted share count jumps at 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.