Closing prices at the end of each trading day, from 22 Mar 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41.2 | 133.5 | 160.6 | 173.1 | 209.5 | 334.8 | 420.1 | 464.8 | 335.1 |
| Growth | +224.4% | +20.3% | +7.8% | +21.0% | +59.8% | +25.4% | +10.6% | −27.9% | |
| Operating income | 0.2 | 15.7 | 32.1 | 39.1 | 38.4 | 39.9 | 54.2 | 45.9 | −2.2 |
| Net income | −5.9 | −11.0 | −18.4 | 3.4 | −6.9 | −7.2 | 18.8 | 4.3 | −55.4 |
| Growth | −304.5% | −77.2% | −1,396.1% | ||||||
| EPS, diluted | n/a | −0.39 | −0.60 | 0.09 | −0.18 | −0.17 | 0.30 | 0.07 | −0.88 |
| Growth | −290.0% | −77.4% | −1,402.2% |
| FY2016 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 25.7% | 42.3% | 45.9% | 45.9% | 43.4% | 37.8% | 43.9% | 40.1% | 39.3% |
| Operating margin | 0.5% | 11.8% | 20.0% | 22.6% | 18.3% | 11.9% | 12.9% | 9.9% | −0.7% |
| Net margin | −14.2% | −8.3% | −11.4% | 1.9% | −3.3% | −2.2% | 4.5% | 0.9% | −16.5% |
| Free cash flow margin | −4.4% | 11.7% | 17.2% | 4.4% | −4.3% | −6.3% | −2.1% | 6.9% | 13.2% |
| FY2016 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −1.2 | 18.4 | 29.7 | 9.3 | −6.2 | −17.5 | 2.6 | 41.7 | 49.9 |
| Capital expenditure | −0.6 | −2.8 | −2.0 | −1.6 | −2.8 | −3.5 | −11.4 | −9.8 | −5.6 |
| Free cash flow | −1.8 | 15.6 | 27.7 | 7.7 | −9.0 | −21.0 | −8.8 | 31.9 | 44.3 |
| Growth | +77.3% | −72.3% | −217.5% | +38.6% | |||||
| Buybacks | n/a | n/a | n/a | −0.0 | −3.5 | n/a | −3.0 | −0.7 | −0.9 |
| Dividends paid | −0.0 | n/a | n/a | n/a | n/a | n/a | −0.5 | −0.2 | −0.1 |
| FY2016 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | n/a | 2.2 | 3.5 | 42.5 | 36.0 | 33.5 | 48.1 | 44.5 | 32.7 |
| Total debt | n/a | 25.7 | 37.1 | 41.2 | 48.0 | 74.2 | 60.7 | 42.1 | 38.2 |
| Net cash (debt) | n/a | −23.5 | −33.6 | 1.3 | −11.9 | −40.7 | −12.5 | 2.4 | −5.5 |
| Shareholders’ equity | 83.7 | 13.7 | 47.3 | 46.2 | 67.7 | 127.4 | 298.6 | 315.0 | 265.4 |
| Debt to equity | n/a | 1.87 | 0.78 | 0.89 | 0.71 | 0.58 | 0.20 | 0.13 | 0.14 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 25.7% | 42.3% | 45.9% | 45.9% | 43.4% | 37.8% | 43.9% | 40.1% | 39.3% | |
| 0.5% | 11.8% | 20.0% | 22.6% | 18.3% | 11.9% | 12.9% | 9.9% | −0.7% | |
| −19.5% | −18.9% | −5.8% | 3.7% | 5.0% | 4.2% | 4.5% | 2.4% | −17.2% | |
| −14.2% | −8.3% | −11.4% | 1.9% | −3.3% | −2.2% | 4.5% | 0.9% | −16.5% | |
| −4.4% | 11.7% | 17.2% | 4.4% | −4.3% | −6.3% | −2.1% | 6.9% | 13.2% | |
| Spending | |||||||||
| 2.1% | 3.0% | 2.3% | 2.4% | 2.7% | 2.1% | 3.7% | 3.7% | 4.5% | |
| 21.4% | 26.4% | 24.4% | 22.2% | 22.7% | 23.1% | 26.9% | 26.6% | 36.7% | |
| 1.5% | 2.1% | 1.3% | 1.0% | 1.3% | 1.0% | 2.7% | 2.1% | 1.7% | |
| n/a | n/a | n/a | 34.2% | 136.3% | 127.8% | −5.6% | 34.1% | n/a | |
| Returns | |||||||||
| −7.0% | −80.5% | −38.8% | 7.3% | −10.1% | −5.7% | 6.3% | 1.4% | −20.9% | |
| n/a | −5.6% | −7.6% | 1.1% | −1.7% | −1.4% | 2.3% | 0.5% | −7.3% | |
| Balance and payout | |||||||||
| n/a | 1.87 | 0.78 | 0.89 | 0.71 | 0.58 | 0.20 | 0.13 | 0.14 | |
| n/a | 83.1% | 74.4% | 79.6% | 77.1% | 69.5% | 59.6% | 58.8% | 61.3% | |
| n/a | n/a | n/a | n/a | n/a | n/a | 2.4% | 4.1% | n/a | |
| n/a | n/a | n/a | 0.4% | n/a | n/a | n/a | 2.8% | 2.3% | |