Closing prices at the end of each trading day, from 3 Nov 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 193.7 | 219.3 | 277.5 | 297.8 | 254.1 | 189.8 | 152.5 |
| Growth | +13.2% | +26.5% | +7.3% | −14.7% | −25.3% | −19.7% | |
| Operating income | −9.0 | −29.2 | −32.9 | −100.3 | −153.0 | −97.6 | −80.0 |
| Net income | −14.5 | −25.9 | −45.4 | −101.4 | −152.5 | −93.3 | −77.3 |
| Growth | |||||||
| EPS, diluted | −0.28 | −0.49 | −0.65 | −0.68 | −20.10 | −11.87 | −9.47 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 51.0% | 51.4% | 52.9% | 43.5% | 41.0% | 42.7% | 41.0% |
| Operating margin | −4.7% | −13.3% | −11.8% | −33.7% | −60.2% | −51.4% | −52.4% |
| Net margin | −7.5% | −11.8% | −16.4% | −34.0% | −60.0% | −49.2% | −50.7% |
| Free cash flow margin | −6.8% | −22.3% | −27.0% | −41.0% | −16.2% | −35.8% | −38.2% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.0 | −34.6 | −50.9 | −90.6 | −30.2 | −63.9 | −55.1 |
| Capital expenditure | −13.1 | −14.4 | −24.2 | −31.4 | −10.9 | −4.1 | −3.1 |
| Free cash flow | −13.1 | −48.9 | −75.0 | −121.9 | −41.1 | −68.0 | −58.2 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 75.0 | 126.6 | 288.6 | 167.1 | 130.0 | 66.7 | 26.7 |
| Total debt | n/a | n/a | n/a | n/a | n/a | 0.0 | 17.4 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | 66.7 | 9.3 |
| Shareholders’ equity | −9.1 | −25.5 | 397.0 | 316.8 | 185.3 | 101.7 | 35.9 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | 0.00 | 0.48 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| 51.0% | 51.4% | 52.9% | 43.5% | 41.0% | 42.7% | 41.0% | |
| −4.7% | −13.3% | −11.8% | −33.7% | −60.2% | −51.4% | −52.4% | |
| −5.6% | −13.7% | −16.1% | −33.6% | −59.9% | −48.2% | −50.4% | |
| −7.5% | −11.8% | −16.4% | −34.0% | −60.0% | −49.2% | −50.7% | |
| −6.8% | −22.3% | −27.0% | −41.0% | −16.2% | −35.8% | −38.2% | |
| Spending | |||||||
| 32.8% | 39.5% | 44.0% | 56.0% | 68.5% | 70.3% | 60.7% | |
| 6.8% | 6.5% | 8.7% | 10.5% | 4.3% | 2.2% | 2.1% | |
| Returns | |||||||
| n/a | n/a | −11.4% | −32.0% | −82.3% | −91.8% | −215.2% | |
| n/a | −10.6% | −9.3% | −21.9% | −48.8% | −49.4% | −70.6% | |
| Balance and payout | |||||||
| n/a | n/a | n/a | n/a | n/a | 0.00 | 0.48 | |
| n/a | 26.8% | 18.7% | 31.5% | 40.7% | 46.2% | 67.2% | |