Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.3 | 13.6 | 10.0 | 10.9 | 13.3 | 16.8 | 15.9 | 15.4 | 15.4 |
| Growth | −16.7% | −26.7% | +9.6% | +21.6% | +26.8% | −5.6% | −3.3% | +0.2% | |
| Operating income | −1.4 | −7.0 | −11.1 | −1.6 | −1.2 | −1.9 | −9.9 | −2.0 | −2.4 |
| Net income | −1.6 | −7.2 | −9.5 | 0.3 | −6.7 | 2.1 | −9.4 | −2.0 | −2.5 |
| Growth | −2,151.8% | −539.9% | |||||||
| EPS, diluted | n/a | −89.05 | −8.16 | −0.59 | −1.47 | 0.20 | −0.91 | −0.19 | −0.25 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 56.1% | 50.3% | 46.1% | 58.7% | 65.8% | 69.6% | 68.4% | 67.9% | 66.6% |
| Operating margin | −8.5% | −51.5% | −111.2% | −15.1% | −8.9% | −11.3% | −62.4% | −13.1% | −15.8% |
| Net margin | −9.8% | −53.2% | −95.2% | 3.0% | −50.4% | 12.8% | −59.4% | −12.8% | −16.4% |
| Free cash flow margin | −6.1% | −8.5% | −42.4% | −4.6% | −8.1% | −1.5% | 1.6% | −5.2% | −7.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.9 | −1.1 | −4.2 | −0.5 | −1.0 | −0.1 | 0.3 | −0.8 | −1.1 |
| Capital expenditure | −0.0 | −0.0 | −0.0 | 0.0 | −0.1 | −0.1 | −0.0 | −0.0 | −0.0 |
| Free cash flow | −1.0 | −1.1 | −4.2 | −0.5 | −1.1 | −0.3 | 0.3 | −0.8 | −1.1 |
| Growth | −415.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.7 | 0.6 | 0.3 | 0.9 | 8.9 | 2.9 | 2.4 | 1.4 | 1.6 |
| Total debt | 2.5 | 3.6 | n/a | 0.1 | 1.9 | 1.0 | 0.7 | 0.5 | 0.3 |
| Net cash (debt) | −1.8 | −2.9 | n/a | 0.8 | 7.0 | 1.9 | 1.7 | 0.9 | 1.3 |
| Shareholders’ equity | 11.3 | 4.4 | 3.8 | 4.4 | 17.6 | 20.4 | 11.5 | 10.0 | 9.6 |
| Debt to equity | 0.22 | 0.81 | n/a | 0.02 | 0.11 | 0.05 | 0.06 | 0.05 | 0.03 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 56.1% | 50.3% | 46.1% | 58.7% | 65.8% | 69.6% | 68.4% | 67.9% | 66.6% | |
| −8.5% | −51.5% | −111.2% | −15.1% | −8.9% | −11.3% | −62.4% | −13.1% | −15.8% | |
| −9.7% | −53.2% | −95.2% | 3.1% | −59.3% | 12.9% | −60.0% | −13.0% | −16.6% | |
| −9.8% | −53.2% | −95.2% | 3.0% | −50.4% | 12.8% | −59.4% | −12.8% | −16.4% | |
| −6.1% | −8.5% | −42.4% | −4.6% | −8.1% | −1.5% | 1.6% | −5.2% | −7.3% | |
| Spending | |||||||||
| 9.7% | 11.8% | 22.0% | 15.0% | 18.0% | 19.1% | 23.2% | 27.1% | 26.2% | |
| 20.0% | 21.0% | 32.6% | 22.5% | 17.8% | 20.1% | 20.0% | 21.4% | 20.5% | |
| 0.3% | 0.3% | 0.2% | 0.0% | 0.6% | 0.7% | 0.2% | 0.2% | 0.1% | |
| n/a | n/a | n/a | 3.3% | n/a | 1.4% | n/a | n/a | n/a | |
| Returns | |||||||||
| −14.2% | −163.2% | −249.6% | 7.5% | −38.1% | 10.5% | −82.3% | −19.6% | −26.3% | |
| −9.1% | −65.6% | −84.9% | 3.1% | −19.1% | 7.8% | −53.5% | −12.6% | −16.4% | |
| Balance and payout | |||||||||
| 0.22 | 0.81 | n/a | 0.02 | 0.11 | 0.05 | 0.06 | 0.05 | 0.03 | |
| 35.8% | 59.8% | 66.0% | 59.1% | 49.7% | 26.0% | 35.0% | 35.9% | 37.6% | |