Closing prices at the end of each trading day, from 16 Jul 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 50.7 | 96.0 | 234.5 | 235.2 | 109.5 | 115.8 | 123.6 |
| Growth | +89.5% | +144.2% | +0.3% | −53.4% | +5.7% | +6.8% | |
| Operating income | −81.7 | −75.3 | −197.2 | −746.2 | −143.6 | −48.8 | −21.7 |
| Net income | −81.5 | −74.6 | −169.9 | −720.2 | −178.7 | −43.3 | −6.8 |
| Growth | |||||||
| EPS, diluted | −2.49 | −1.89 | −1.30 | −3.28 | −0.76 | −0.24 | −0.10 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 61.4% | 64.3% | 49.5% | 38.1% | 69.8% | 71.9% | 73.8% |
| Operating margin | −161.3% | −78.4% | −84.1% | −317.3% | −131.1% | −42.2% | −17.6% |
| Net margin | −160.7% | −77.7% | −72.5% | −306.2% | −163.1% | −37.4% | −5.5% |
| Free cash flow margin | −117.5% | −69.1% | −55.1% | −81.8% | −116.5% | −19.7% | −0.1% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −58.9 | −65.0 | −127.5 | −190.4 | −127.6 | −13.0 | 11.5 |
| Capital expenditure | −0.6 | −1.3 | −1.7 | −2.1 | −0.0 | −9.7 | −11.6 |
| Free cash flow | −59.5 | −66.3 | −129.2 | −192.5 | −127.7 | −22.8 | −0.1 |
| Growth | |||||||
| Buybacks | n/a | n/a | n/a | n/a | 0.0 | 0.0 | −24.9 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 22.6 | 41.1 | 213.1 | 124.2 | 23.5 | 38.0 | 43.6 |
| Total debt | n/a | 0.0 | 213.8 | 216.8 | 138.3 | 0.0 | 0.0 |
| Net cash (debt) | n/a | 41.1 | −0.8 | −92.6 | −114.8 | 38.0 | 43.6 |
| Shareholders’ equity | 135.0 | 163.3 | 774.6 | 123.2 | −19.2 | −56.4 | −30.5 |
| Debt to equity | n/a | 0.00 | 0.28 | 1.76 | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| 61.4% | 64.3% | 49.5% | 38.1% | 69.8% | 71.9% | 73.8% | |
| −161.3% | −78.4% | −84.1% | −317.3% | −131.1% | −42.2% | −17.6% | |
| −160.7% | −77.7% | −88.7% | −325.7% | −152.8% | −36.8% | −0.7% | |
| −160.7% | −77.7% | −72.5% | −306.2% | −163.1% | −37.4% | −5.5% | |
| −117.5% | −69.1% | −55.1% | −81.8% | −116.5% | −19.7% | −0.1% | |
| Spending | |||||||
| 95.9% | 57.8% | 39.3% | 58.7% | 74.2% | 39.8% | 26.6% | |
| 52.5% | 31.4% | 54.9% | 59.1% | 55.9% | 39.5% | 40.6% | |
| 1.1% | 1.4% | 0.7% | 0.9% | 0.0% | 8.4% | 9.4% | |
| Returns | |||||||
| −60.3% | −45.7% | −21.9% | −584.7% | n/a | n/a | n/a | |
| n/a | −34.6% | −15.3% | −166.4% | −86.7% | −24.3% | −4.0% | |
| Balance and payout | |||||||
| n/a | 0.00 | 0.28 | 1.76 | n/a | n/a | n/a | |
| n/a | 24.3% | 27.1% | 62.1% | 86.9% | 22.7% | 24.1% | |