Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.17 | 0.14 | 0.13 | 0.13 | 0.10 | 0.10 | 0.17 | 0.27 | 0.30 |
| Growth | −17.7% | −7.8% | −0.7% | −21.7% | +5.1% | +59.9% | +59.7% | +14.1% | |
| Operating income | 0.17 | 0.14 | 0.13 | 0.13 | 0.10 | 0.10 | 0.17 | 0.27 | 0.30 |
| Net income | 0.09 | 0.08 | 0.01 | 0.09 | 0.06 | 0.06 | 0.09 | 0.17 | 0.21 |
| Growth | −5.8% | −86.4% | +672.6% | −26.1% | −1.4% | +46.8% | +80.5% | +23.9% | |
| EPS, diluted | 2.22 | 2.08 | 0.28 | 2.17 | 1.60 | 1.62 | 2.54 | 4.55 | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Net margin | 51.8% | 59.3% | 8.7% | 67.9% | 64.1% | 60.2% | 55.2% | 62.4% | 67.8% |
| Free cash flow margin | 464.4% | 516.0% | −136.5% | −73.8% | 1,257.0% | −837.0% | −462.8% | 398.8% | −41.0% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.78 | 0.72 | −0.17 | −0.09 | 1.25 | −0.87 | −0.77 | 1.06 | −0.12 |
| Capital expenditure | −0.00 | −0.00 | −0.00 | −0.00 | −0.00 | −0.00 | −0.00 | −0.00 | −0.00 |
| Free cash flow | 0.78 | 0.71 | −0.17 | −0.09 | 1.25 | −0.87 | −0.77 | 1.06 | −0.12 |
| Growth | −8.5% | −124.4% | −170.0% | −111.7% | |||||
| Buybacks | 0.00 | −0.00 | −0.00 | 0.00 | 0.00 | −0.06 | 0.00 | 0.00 | n/a |
| Dividends paid | −0.06 | −0.06 | −0.06 | −0.06 | −0.04 | −0.04 | −0.04 | −0.04 | −0.07 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.07 | 0.67 | 1.75 | 1.18 | 0.86 | 1.25 | 1.24 | 2.05 | 1.96 |
| Total debt | 1.78 | 0.42 | 0.89 | 0.72 | 0.48 | 0.33 | n/a | n/a | n/a |
| Net cash (debt) | −0.71 | 0.25 | 0.86 | 0.45 | 0.39 | 0.92 | n/a | n/a | n/a |
| Shareholders’ equity | 1.01 | 1.04 | 0.99 | 1.02 | 1.04 | 0.99 | 1.07 | 1.20 | 1.34 |
| Debt to equity | 1.76 | 0.41 | 0.89 | 0.71 | 0.46 | 0.33 | n/a | n/a | n/a |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| 0.17 | 0.14 | 0.13 | 0.13 | 0.10 | 0.10 | 0.17 | 0.27 | 0.30 | |
| Growth | −17.7% | −7.8% | −0.7% | −21.7% | +5.1% | +59.9% | +59.7% | +14.1% | |
| 0.17 | 0.14 | 0.13 | 0.13 | 0.10 | 0.10 | 0.17 | 0.27 | 0.30 | |
| Growth | −17.7% | −7.8% | −0.7% | −21.7% | +5.1% | +59.9% | +59.7% | +14.1% | |
| 0.09 | 0.08 | 0.01 | 0.09 | 0.06 | 0.06 | 0.09 | 0.17 | 0.21 | |
| Growth | −5.8% | −86.4% | +672.6% | −26.1% | −1.4% | +46.8% | +80.5% | +23.9% | |
| Per share | |||||||||
| 2.23 | 2.09 | 0.28 | 2.17 | 1.60 | 1.62 | 2.54 | 4.55 | 5.60 | |
| 2.22 | 2.08 | 0.28 | 2.17 | 1.60 | 1.62 | 2.54 | 4.55 | n/a | |
| Growth | −6.3% | −86.5% | +675.0% | −26.3% | +1.2% | +56.8% | +79.1% | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 38.8 | 36.3 | 36.5 | 36.7 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 38.8 | 36.3 | 36.5 | n/a | |
| Growth | +0.3% | +0.5% | +0.1% | +0.2% | +97,731.3% | −6.4% | +0.5% | ||
† The diluted share count jumps at 2021, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.