InsiderClue
Stocks · Technology · Services-Prepackaged Software

Beamr Imaging Ltd.

BMR Clue Score35
Israel Fiscal year ends December CIK 0001899005
$1.77 +14.94% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $1.77 +19.59% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 28 Feb 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2020Revenue3.2Operating income−1.7Net income−2.5EPS, diluted−0.96Fiscal year 2021Revenue3.3 +3.9%Operating income−0.4Net income−1.0EPS, diluted−0.37Fiscal year 2022Revenue2.9 −13.2%Operating income−1.0Net income−1.2EPS, diluted−0.48Fiscal year 2023Revenue2.9 +1.6%Operating income−0.9Net income−0.7EPS, diluted−0.09Fiscal year 2024Revenue3.1 +5.3%Operating income−3.2Net income−3.4EPS, diluted−0.22Fiscal year 2025Revenue3.1 +1.0%Operating income−6.5Net income−6.0EPS, diluted−0.39
FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 3.2 3.3 2.9 2.9 3.1 3.1
Growth +3.9% −13.2% +1.6% +5.3% +1.0%
Operating income −1.7 −0.4 −1.0 −0.9 −3.2 −6.5
Net income −2.5 −1.0 −1.2 −0.7 −3.4 −6.0
Growth
EPS, diluted −0.96 −0.37 −0.48 −0.09 −0.22 −0.39

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2020Gross margin97.0%Operating margin−52.5%Net margin−77.4%Free cash flow margin−32.3%Fiscal year 2021Gross margin97.3%Operating margin−12.9%Net margin−28.8%Free cash flow margin17.1%Fiscal year 2022Gross margin96.6%Operating margin−36.0%Net margin−43.6%Free cash flow margin−22.6%Fiscal year 2023Gross margin96.7%Operating margin−30.2%Net margin−23.9%Free cash flow margin−23.0%Fiscal year 2024Gross margin92.2%Operating margin−104.9%Net margin−109.4%Free cash flow margin−62.7%Fiscal year 2025Gross margin89.7%Operating margin−208.6%Net margin−194.6%Free cash flow margin−152.8%
FY2020FY2021FY2022FY2023FY2024FY2025
Gross margin 97.0% 97.3% 96.6% 96.7% 92.2% 89.7%
Operating margin −52.5% −12.9% −36.0% −30.2% −104.9% −208.6%
Net margin −77.4% −28.8% −43.6% −23.9% −109.4% −194.6%
Free cash flow margin −32.3% 17.1% −22.6% −23.0% −62.7% −152.8%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2020Operating cash flow−1.0Capital expenditure−0.0Free cash flow−1.0Fiscal year 2021Operating cash flow0.6Capital expenditure−0.0Free cash flow0.6Fiscal year 2022Operating cash flow−0.6Capital expenditure−0.0Free cash flow−0.6 −214.5%Fiscal year 2023Operating cash flow−0.7Capital expenditure−0.0Free cash flow−0.7Fiscal year 2024Operating cash flow−1.9Capital expenditure−0.0Free cash flow−1.9Fiscal year 2025Operating cash flow−4.7Capital expenditure−0.0Free cash flow−4.7
FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow −1.0 0.6 −0.6 −0.7 −1.9 −4.7
Capital expenditure −0.0 −0.0 −0.0 −0.0 −0.0 −0.0
Free cash flow −1.0 0.6 −0.6 −0.7 −1.9 −4.7
Growth −214.5%

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2020Cash0.6Total debt1.1Net cash (debt)−0.5Shareholders’ equity1.2Debt to equity0.86Fiscal year 2021Cash1.0Total debt0.9Net cash (debt)0.2Shareholders’ equity0.5Debt to equity1.88Fiscal year 2022Cash0.7Total debt0.5Net cash (debt)0.2Shareholders’ equity−0.5Fiscal year 2023Cash6.1Total debt0.5Net cash (debt)5.6Shareholders’ equity10.3Debt to equity0.05Fiscal year 2024Cash16.5Total debt0.3Net cash (debt)16.2Shareholders’ equity21.1Debt to equity0.01Fiscal year 2025Cash4.0Shareholders’ equity15.8
FY2020FY2021FY2022FY2023FY2024FY2025
Cash 0.6 1.0 0.7 6.1 16.5 4.0
Total debt 1.1 0.9 0.5 0.5 0.3 n/a
Net cash (debt) −0.5 0.2 0.2 5.6 16.2 n/a
Shareholders’ equity 1.2 0.5 −0.5 10.3 21.1 15.8
Debt to equity 0.86 1.88 n/a 0.05 0.01 n/a

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Balance sheet

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023† 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Assets
0.6 1.0 0.7 6.1 16.5 4.0
n/a n/a 0.6 0.6 0.5 0.3
n/a 0.0 0.0 0.0 0.0 0.0
n/a 4.4 4.4 4.4 4.4 4.4
n/a 6.7 6.1 11.5 22.1 16.7
Growth −8.6% +88.5% +91.7% −24.3%
Liabilities
n/a 0.3 0.1 n/a n/a n/a
1.1 0.5 0.4 0.5 0.3 n/a
calc 1.1 0.9 0.5 0.5 0.3 n/a
Equity
n/a −29.7 −31.0 −31.7 −35.0 −41.0
1.2 0.5 −0.5 10.3 21.1 15.8
Growth −63.7% −201.3% +105.4% −25.2%
Per share and net cash
calc −0.5 0.2 0.2 5.6 16.2 n/a
n/a n/a 10.9 13.1 15.5 15.5
calc n/a n/a −0.04 0.79 1.36 1.01

† The diluted share count jumps at 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Lines marked calc are worked out here from filed figures; point at one for how.