Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.8 | 5.6 | 5.2 | 6.7 | 7.2 | 18.9 | 5.3 | 5.4 | 5.3 | 4.5 |
| Growth | −3.9% | −6.5% | +28.7% | +7.6% | +162.1% | −71.7% | +1.4% | −1.9% | −16.2% | |
| Operating income | −1.0 | −1.5 | −2.4 | −2.7 | −7.5 | −4.5 | −7.2 | −6.4 | −5.1 | −5.3 |
| Net income | −0.9 | −1.5 | −2.4 | −2.7 | −7.4 | −4.5 | −7.1 | −6.0 | −5.0 | −3.8 |
| Growth | ||||||||||
| EPS, diluted | −0.11 | −0.17 | −0.26 | −0.26 | −0.62 | −0.36 | −0.50 | −2.84 | −2.16 | −1.30 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 34.9% | 31.5% | 24.8% | 26.0% | 5.1% | 15.8% | 8.4% | 11.3% | 9.4% | 8.1% |
| Operating margin | −16.5% | −26.6% | −46.4% | −41.0% | −104.2% | −24.0% | −135.3% | −117.6% | −96.7% | −119.5% |
| Net margin | −15.7% | −26.3% | −46.0% | −40.0% | −103.4% | −24.0% | −133.7% | −110.4% | −93.6% | −84.8% |
| Free cash flow margin | −14.1% | −23.4% | −45.1% | −64.7% | −74.8% | −2.8% | −103.7% | −99.9% | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.7 | −1.2 | −2.2 | −4.3 | −5.3 | −0.5 | −5.5 | −5.4 | −3.8 | −3.4 |
| Capital expenditure | −0.1 | −0.1 | −0.1 | −0.0 | −0.1 | −0.1 | −0.1 | −0.1 | n/a | n/a |
| Free cash flow | −0.8 | −1.3 | −2.3 | −4.3 | −5.4 | −0.5 | −5.5 | −5.4 | n/a | n/a |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.2 | 1.2 | 0.7 | 8.6 | 4.2 | 5.9 | 9.7 | 4.2 | 2.4 | 1.3 |
| Shareholders’ equity | 4.5 | 4.3 | 4.0 | 14.2 | 9.2 | 8.3 | 11.7 | 6.6 | 4.1 | 2.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 May 2017 | FY2018 31 May 2018 | FY2019 31 May 2019 | FY2020 31 May 2020 | FY2021 31 May 2021 | FY2022 31 May 2022 | FY2023 31 May 2023 | FY2024 31 May 2024 | FY2025 31 May 2025 | FY2026 31 May 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 34.9% | 31.5% | 24.8% | 26.0% | 5.1% | 15.8% | 8.4% | 11.3% | 9.4% | 8.1% | |
| −16.5% | −26.6% | −46.4% | −41.0% | −104.2% | −24.0% | −135.3% | −117.6% | −96.7% | −119.5% | |
| −15.7% | −25.8% | −45.5% | −39.9% | −103.3% | −23.9% | −132.8% | −109.6% | −93.6% | −84.3% | |
| −15.7% | −26.3% | −46.0% | −40.0% | −103.4% | −24.0% | −133.7% | −110.4% | −93.6% | −84.8% | |
| −14.1% | −23.4% | −45.1% | −64.7% | −74.8% | −2.8% | −103.7% | −99.9% | n/a | n/a | |
| Spending | ||||||||||
| 19.5% | 25.1% | 32.3% | 28.9% | 30.5% | 9.6% | 29.7% | 27.5% | 19.3% | 17.7% | |
| 31.9% | 33.0% | 39.0% | 38.0% | 78.8% | 30.2% | 114.0% | 101.3% | 86.8% | 109.9% | |
| 1.7% | 2.3% | 1.9% | 0.5% | 1.9% | 0.3% | 1.2% | 0.9% | n/a | n/a | |
| Returns | ||||||||||
| −20.2% | −33.9% | −60.1% | −18.8% | −80.7% | −54.4% | −60.9% | −90.7% | −121.1% | −143.5% | |
| −18.1% | −28.1% | −45.6% | −15.5% | −63.0% | −39.8% | −49.4% | −64.6% | −83.7% | −55.9% | |
| Balance and payout | ||||||||||
| n/a | n/a | 24.1% | 17.7% | 21.9% | 26.8% | 18.9% | 28.8% | 31.0% | 61.1% | |