Closing prices at the end of each trading day, from 14 Aug 2026. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | n/a | 0.4 | 1.5 | 0.6 | n/a | 0.4 |
| Growth | +284.8% | −59.1% | ||||
| Operating income | n/a | −10.9 | −11.7 | −9.9 | −10.6 | −12.7 |
| Net income | −9.5 | −11.0 | −11.1 | −9.6 | −6.8 | −13.9 |
| Growth | ||||||
| EPS, diluted | −1.19 | −9.23 | −7.58 | −174.63 | −45.27 | −57.14 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | n/a | −2,752.4% | −768.6% | −1,587.8% | n/a | −3,291.5% |
| Net margin | n/a | −2,789.1% | −729.7% | −1,553.6% | n/a | −3,593.0% |
| Free cash flow margin | n/a | −2,164.3% | −771.9% | −1,120.0% | n/a | −2,690.4% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −3.4 | −8.5 | −11.7 | −6.9 | −9.5 | −10.4 |
| Capital expenditure | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 |
| Free cash flow | −3.4 | −8.5 | −11.7 | −7.0 | −9.5 | −10.4 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 2.3 | 8.3 | 6.5 | 3.2 | 4.1 | 4.9 |
| Total debt | n/a | n/a | n/a | 5.3 | n/a | 5.2 |
| Net cash (debt) | n/a | n/a | n/a | −2.1 | n/a | −0.3 |
| Shareholders’ equity | 2.5 | 7.7 | 4.6 | 2.9 | 4.5 | 3.5 |
| Debt to equity | n/a | n/a | n/a | 1.84 | n/a | 1.48 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| n/a | −2,752.4% | −768.6% | −1,587.8% | n/a | −3,291.5% | |
| n/a | −2,789.1% | −729.7% | −1,553.6% | n/a | −3,593.0% | |
| n/a | −2,164.3% | −771.9% | −1,120.0% | n/a | −2,690.4% | |
| Spending | ||||||
| n/a | 936.7% | 303.8% | n/a | n/a | n/a | |
| n/a | 161.5% | 79.0% | 184.9% | n/a | n/a | |
| n/a | 11.9% | 2.6% | 5.3% | n/a | 3.4% | |
| Returns | ||||||
| −381.2% | −142.8% | −239.4% | −335.0% | −151.0% | −398.0% | |
| n/a | −75.5% | −89.6% | n/a | n/a | n/a | |
| Balance and payout | ||||||
| n/a | n/a | n/a | 1.84 | n/a | 1.48 | |
| n/a | 62.0% | 78.5% | n/a | n/a | n/a | |