InsiderClue
Stocks · Real estate · Real Estate Operators (No Developers) & Lessors

BOSTON OMAHA Corp

BOC Clue Score55
United States Fiscal year ends December CIK 0001494582
$12.89 -0.69% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $12.89 −66.03% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 16 Jun 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Revenue3.8Operating income−3.1Net income−3.2Fiscal year 2017Revenue9.0 +134.5%Operating income−6.8Net income−6.5Fiscal year 2018Revenue20.0 +122.1%Operating income−12.3Net income−9.1Fiscal year 2019Revenue41.4 +106.7%Operating income−12.4Net income−1.5Fiscal year 2020Revenue45.7 +10.5%Operating income−5.0Net income−0.0EPS, diluted0.00Fiscal year 2021Revenue57.0 +24.5%Operating income−23.8Net income52.7EPS, diluted1.82Fiscal year 2022Revenue81.2 +42.6%Operating income−5.2Net income10.2 −80.6%EPS, diluted0.34 −81.3%Fiscal year 2023Revenue96.3 +18.5%Operating income−8.9Net income−7.0 −168.4%EPS, diluted−0.23 −167.6%Fiscal year 2024Revenue108.3 +12.5%Operating income−8.5Net income−1.3EPS, diluted−0.04Fiscal year 2025Revenue114.4 +5.6%Operating income−3.9Net income−12.4EPS, diluted−0.40
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 3.8 9.0 20.0 41.4 45.7 57.0 81.2 96.3 108.3 114.4
Growth +134.5% +122.1% +106.7% +10.5% +24.5% +42.6% +18.5% +12.5% +5.6%
Operating income −3.1 −6.8 −12.3 −12.4 −5.0 −23.8 −5.2 −8.9 −8.5 −3.9
Net income −3.2 −6.5 −9.1 −1.5 −0.0 52.7 10.2 −7.0 −1.3 −12.4
Growth −80.6% −168.4%
EPS, diluted n/a n/a n/a n/a 0.00 1.82 0.34 −0.23 −0.04 −0.40
Growth −81.3% −167.6%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2016Gross margin67.1%Operating margin−81.7%Net margin−82.6%Free cash flow margin−57.1%Fiscal year 2017Gross margin61.9%Operating margin−75.1%Net margin−71.8%Free cash flow margin−60.5%Fiscal year 2018Gross margin62.1%Operating margin−61.2%Net margin−45.5%Free cash flow margin−15.4%Fiscal year 2019Gross margin57.4%Operating margin−30.0%Net margin−3.6%Free cash flow margin16.4%Fiscal year 2020Gross margin59.5%Operating margin−10.9%Net margin−0.1%Free cash flow margin−7.4%Fiscal year 2021Gross margin67.4%Operating margin−41.7%Net margin92.6%Free cash flow margin−23.2%Fiscal year 2022Gross margin67.1%Operating margin−6.4%Net margin12.6%Free cash flow margin−55.7%Fiscal year 2023Gross margin66.9%Operating margin−9.2%Net margin−7.3%Free cash flow margin−37.2%Fiscal year 2024Gross margin68.3%Operating margin−7.8%Net margin−1.2%Free cash flow margin−10.1%Fiscal year 2025Gross margin65.8%Operating margin−3.4%Net margin−10.9%Free cash flow margin−8.8%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Gross margin 67.1% 61.9% 62.1% 57.4% 59.5% 67.4% 67.1% 66.9% 68.3% 65.8%
Operating margin −81.7% −75.1% −61.2% −30.0% −10.9% −41.7% −6.4% −9.2% −7.8% −3.4%
Net margin −82.6% −71.8% −45.5% −3.6% −0.1% 92.6% 12.6% −7.3% −1.2% −10.9%
Free cash flow margin −57.1% −60.5% −15.4% 16.4% −7.4% −23.2% −55.7% −37.2% −10.1% −8.8%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow−1.5Capital expenditure−0.7Free cash flow−2.2Fiscal year 2017Operating cash flow−3.2Capital expenditure−2.3Free cash flow−5.5Fiscal year 2018Operating cash flow0.0Capital expenditure−3.1Free cash flow−3.1Fiscal year 2019Operating cash flow9.6Capital expenditure−2.8Free cash flow6.8Fiscal year 2020Operating cash flow5.2Capital expenditure−8.6Free cash flow−3.4 −150.0%Fiscal year 2021Operating cash flow7.8Capital expenditure−21.0Free cash flow−13.2Fiscal year 2022Operating cash flow−5.2Capital expenditure−40.1Free cash flow−45.2Fiscal year 2023Operating cash flow16.1Capital expenditure−51.9Free cash flow−35.8Fiscal year 2024Operating cash flow21.2Capital expenditure−32.2Free cash flow−11.0Fiscal year 2025Operating cash flow17.9Capital expenditure−27.9Free cash flow−10.0
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow −1.5 −3.2 0.0 9.6 5.2 7.8 −5.2 16.1 21.2 17.9
Capital expenditure −0.7 −2.3 −3.1 −2.8 −8.6 −21.0 −40.1 −51.9 −32.2 −27.9
Free cash flow −2.2 −5.5 −3.1 6.8 −3.4 −13.2 −45.2 −35.8 −11.0 −10.0
Growth −150.0%

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2016Shareholders’ equity62.2Fiscal year 2017Cash6.8Shareholders’ equity147.2Fiscal year 2018Cash17.1Shareholders’ equity315.2Fiscal year 2019Cash16.0Total debt18.1Net cash (debt)−2.0Shareholders’ equity345.2Debt to equity0.05Fiscal year 2020Cash44.7Total debt23.1Net cash (debt)21.6Shareholders’ equity381.6Debt to equity0.06Fiscal year 2021Cash72.5Total debt30.0Net cash (debt)42.5Shareholders’ equity496.3Debt to equity0.06Fiscal year 2022Cash25.5Total debt28.5Net cash (debt)−3.0Shareholders’ equity506.6Debt to equity0.06Fiscal year 2023Cash21.9Total debt27.3Net cash (debt)−5.4Shareholders’ equity538.2Debt to equity0.05Fiscal year 2024Cash28.3Total debt39.6Net cash (debt)−11.3Shareholders’ equity532.8Debt to equity0.07Fiscal year 2025Cash28.6Total debt48.8Net cash (debt)−20.1Shareholders’ equity516.1Debt to equity0.09
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash n/a 6.8 17.1 16.0 44.7 72.5 25.5 21.9 28.3 28.6
Total debt n/a n/a n/a 18.1 23.1 30.0 28.5 27.3 39.6 48.8
Net cash (debt) n/a n/a n/a −2.0 21.6 42.5 −3.0 −5.4 −11.3 −20.1
Shareholders’ equity 62.2 147.2 315.2 345.2 381.6 496.3 506.6 538.2 532.8 516.1
Debt to equity n/a n/a n/a 0.05 0.06 0.06 0.06 0.05 0.07 0.09

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Income statement

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Revenue and profit
3.8 9.0 20.0 41.4 45.7 57.0 81.2 96.3 108.3 114.4
Growth +134.5% +122.1% +106.7% +10.5% +24.5% +42.6% +18.5% +12.5% +5.6%
1.1 2.7 5.6 11.3 n/a n/a n/a 31.9 34.3 39.1
2.6 5.6 12.4 23.8 27.2 38.4 54.5 64.4 73.9 75.3
Growth +116.6% +122.6% +91.3% +14.5% +40.9% +42.1% +18.0% +14.9% +1.9%
0.8 1.9 4.2 6.3 7.0 9.8 12.9 16.1 16.2 15.9
−3.1 −6.8 −12.3 −12.4 −5.0 −23.8 −5.2 −8.9 −8.5 −3.9
Growth
−3.2 −6.5 −9.2 −1.5 −2.4 73.2 7.9 −9.1 3.1 −18.4
n/a n/a n/a 0.0 0.0 17.7 −2.5 −3.0 −0.3 −0.1
−3.2 −6.5 −9.1 −1.5 −0.0 52.7 10.2 −7.0 −1.3 −12.4
Growth −80.6% −168.4%
Per share
n/a n/a n/a n/a 0.00 1.82 0.34 −0.23 −0.04 −0.40
n/a n/a n/a n/a 0.00 1.82 0.34 −0.23 −0.04 −0.40
Growth −81.3% −167.6%
n/a n/a n/a n/a 25.7 29.0 29.7 31.1 31.5 31.4
n/a n/a n/a n/a 25.7 29.0 29.8 31.1 31.5 31.4
Growth +13.1% +2.5% +4.5% +1.3% −0.3%

Five years in brief

Worked out from the figures above, not from a press release
  • Revenue grew 20.1% a year over five years.
  • The diluted share count rose 22.3% in five years, which is dilution.
  • Operating margin is up 7.5 points on five years ago, at -3.4%.
  • A net loss in 8 of 10 years on file.