InsiderClue
Stocks · Consumer staples · Food and Kindred Products

BranchOut Food Inc.

BOF Clue Score44
United States Fiscal year ends December CIK 0001962481
$3.46 -2.26% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $3.46 +84.06% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 16 Jun 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2022Revenue0.8Operating income−2.4Net income−4.6EPS, diluted−3.87Fiscal year 2023Revenue2.8 +275.7%Operating income−3.5Net income−3.9EPS, diluted−1.44Fiscal year 2024Revenue6.4 +127.7%Operating income−3.9Net income−4.8EPS, diluted−0.83Fiscal year 2025Revenue13.7 +113.3%Operating income−5.4Net income−6.1EPS, diluted−0.57
FY2022FY2023FY2024FY2025
Revenue 0.8 2.8 6.4 13.7
Growth +275.7% +127.7% +113.3%
Operating income −2.4 −3.5 −3.9 −5.4
Net income −4.6 −3.9 −4.8 −6.1
Growth
EPS, diluted −3.87 −1.44 −0.83 −0.57

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2022Gross margin−22.7%Operating margin−319.9%Net margin−617.3%Free cash flow margin−334.1%Fiscal year 2023Gross margin−3.4%Operating margin−123.9%Net margin−138.9%Free cash flow margin−129.0%Fiscal year 2024Gross margin12.2%Operating margin−60.6%Net margin−73.8%Free cash flow margin−119.8%Fiscal year 2025Gross margin14.8%Operating margin−39.1%Net margin−44.6%Free cash flow margin−56.4%
FY2022FY2023FY2024FY2025
Gross margin −22.7% −3.4% 12.2% 14.8%
Operating margin −319.9% −123.9% −60.6% −39.1%
Net margin −617.3% −138.9% −73.8% −44.6%
Free cash flow margin −334.1% −129.0% −119.8% −56.4%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2022Operating cash flow−2.5Capital expenditure−0.0Free cash flow−2.5Fiscal year 2023Operating cash flow−3.5Capital expenditure−0.1Free cash flow−3.6Fiscal year 2024Operating cash flow−4.9Capital expenditure−2.8Free cash flow−7.7Fiscal year 2025Operating cash flow−7.0Capital expenditure−0.7Free cash flow−7.7
FY2022FY2023FY2024FY2025
Operating cash flow −2.5 −3.5 −4.9 −7.0
Capital expenditure −0.0 −0.1 −2.8 −0.7
Free cash flow −2.5 −3.6 −7.7 −7.7
Growth

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2022Cash0.0Shareholders’ equity−5.1Fiscal year 2023Cash0.0Total debt0.2Net cash (debt)−0.2Shareholders’ equity2.2Debt to equity0.11Fiscal year 2024Cash0.0Shareholders’ equity2.3Fiscal year 2025Cash0.0Total debt4.9Net cash (debt)−4.9Shareholders’ equity5.6Debt to equity0.89
FY2022FY2023FY2024FY2025
Cash 0.0 0.0 0.0 0.0
Total debt n/a 0.2 n/a 4.9
Net cash (debt) n/a −0.2 n/a −4.9
Shareholders’ equity −5.1 2.2 2.3 5.6
Debt to equity n/a 0.11 n/a 0.89

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Ratios

Percentages worked out from the filed figures; debt to equity in times. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Margins
−22.7% −3.4% 12.2% 14.8%
−319.9% −123.9% −60.6% −39.1%
n/a −138.9% −73.8% −44.6%
−617.3% −138.9% −73.8% −44.6%
−334.1% −129.0% −119.8% −56.4%
Spending
n/a n/a 0.3% 2.0%
123.6% 56.0% 17.1% 25.4%
6.0% 4.1% 44.2% 5.4%
Returns
n/a −177.6% −202.9% −109.9%
−142.2% −125.6% −37.0% −42.4%
Balance and payout
n/a 0.11 n/a 0.89
257.5% 29.3% 81.8% 61.5%