Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 629.8 | 677.9 | 776.9 | 845.6 | 893.5 | 1,488.3 | 1,657.6 | 1,667.0 | 1,911.1 | 2,253.9 |
| Growth | +7.6% | +14.6% | +8.8% | +5.7% | +66.6% | +11.4% | +0.6% | +14.6% | +17.9% | |
| Operating income | 37.8 | 46.3 | 64.3 | 73.7 | 86.3 | 258.3 | 231.8 | 198.2 | 239.4 | 299.1 |
| Net income | 14.2 | 28.9 | 39.0 | 47.9 | 59.4 | 192.5 | 170.6 | 147.0 | 180.9 | 225.9 |
| Growth | +103.4% | +35.1% | +22.9% | +23.9% | +224.1% | −11.4% | −13.8% | +23.1% | +24.8% | |
| EPS, diluted | 0.53 | 1.05 | 1.35 | 1.64 | 2.01 | 6.33 | 5.62 | 4.80 | 5.88 | 7.35 |
| Growth | +98.1% | +28.6% | +21.5% | +22.6% | +214.9% | −11.2% | −14.6% | +22.5% | +25.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 30.1% | 30.7% | 32.4% | 32.7% | 33.0% | 38.6% | 36.8% | 36.9% | 37.5% | 38.1% |
| Operating margin | 6.0% | 6.8% | 8.3% | 8.7% | 9.7% | 17.4% | 14.0% | 11.9% | 12.5% | 13.3% |
| Net margin | 2.3% | 4.3% | 5.0% | 5.7% | 6.6% | 12.9% | 10.3% | 8.8% | 9.5% | 10.0% |
| Free cash flow margin | 3.0% | 2.9% | 4.6% | −1.4% | 14.3% | 1.9% | −2.2% | 7.0% | −0.0% | 5.6% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 41.2 | 44.2 | 63.3 | 25.3 | 155.9 | 88.9 | 88.9 | 236.1 | 147.5 | 304.9 |
| Capital expenditure | −22.3 | −24.4 | −27.5 | −37.2 | −28.4 | −60.4 | −124.5 | −118.8 | −148.3 | −178.6 |
| Free cash flow | 18.9 | 19.8 | 35.7 | −11.9 | 127.5 | 28.4 | −35.6 | 117.3 | −0.8 | 126.3 |
| Growth | +4.9% | +80.6% | −133.2% | −77.7% | −225.4% | −100.6% | ||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −50.0 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 8.0 | 9.0 | 16.6 | 69.6 | 73.1 | 20.7 | 18.2 | 75.8 | 69.8 | 141.0 |
| Shareholders’ equity | 179.9 | 214.6 | 264.2 | 321.7 | 394.9 | 599.7 | 776.5 | 943.6 | 1,131.1 | 1,318.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 1 Apr 2017 | FY2018 31 Mar 2018 | FY2019 30 Mar 2019 | FY2020 28 Mar 2020 | FY2021 27 Mar 2021 | FY2022 26 Mar 2022 | FY2023 1 Apr 2023 | FY2024 30 Mar 2024 | FY2025 29 Mar 2025 | FY2026 28 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 8.0 | 9.0 | 16.6 | 69.6 | 73.1 | 20.7 | 18.2 | 75.8 | 69.8 | 141.0 | |
| 4.4 | 4.4 | 8.1 | 12.1 | 12.8 | 9.7 | 13.1 | 10.0 | 10.3 | 15.3 | |
| 189.1 | 211.5 | 240.7 | 288.7 | 275.8 | 474.3 | 589.5 | 599.1 | 747.2 | 844.6 | |
| 82.7 | 89.2 | 98.7 | 109.6 | 110.4 | 155.2 | 257.1 | 323.7 | 422.1 | 514.1 | |
| 193.1 | 193.1 | 195.9 | 197.5 | 197.5 | 197.5 | 197.5 | 197.5 | 197.5 | 197.5 | |
| 565.6 | 587.9 | 636.1 | 924.7 | 933.6 | 1,199.9 | 1,517.4 | 1,705.6 | 2,018.0 | 2,450.1 | |
| Growth | +4.0% | +8.2% | +45.4% | +1.0% | +28.5% | +26.5% | +12.4% | +18.3% | +21.4% | |
| Liabilities | ||||||||||
| 385.7 | 373.3 | 371.9 | 603.0 | 538.7 | 600.2 | 740.9 | 761.9 | 887.0 | 1,131.4 | |
| Equity | ||||||||||
| 37.8 | 66.7 | 105.7 | 153.6 | 213.0 | 405.5 | 576.0 | 723.0 | 904.0 | 1,129.8 | |
| 179.9 | 214.6 | 264.2 | 321.7 | 394.9 | 599.7 | 776.5 | 943.6 | 1,131.1 | 1,318.7 | |
| Growth | +19.3% | +23.1% | +21.8% | +22.8% | +51.9% | +29.5% | +21.5% | +19.9% | +16.6% | |
| Per share and net cash | ||||||||||
| 26.6 | 27.3 | 28.3 | 28.8 | 29.3 | 29.7 | 29.9 | 30.3 | 30.6 | 30.4 | |
| calc | 6.77 | 7.86 | 9.32 | 11.17 | 13.50 | 20.20 | 25.99 | 31.10 | 36.97 | 43.40 |
Lines marked calc are worked out here from filed figures; point at one for how.