Closing prices at the end of each trading day, from 23 May 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 187.6 | 283.4 | 425.7 | 551.6 |
| Growth | +51.1% | +50.2% | +29.6% | |
| Net income | 11.3 | 25.0 | 38.2 | 53.8 |
| Growth | +122.5% | +52.7% | +40.6% | |
| EPS, diluted | 0.47 | 1.04 | 1.29 | 1.59 |
| Growth | +121.3% | +24.0% | +23.3% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Net margin | 6.0% | 8.8% | 9.0% | 9.8% |
| Free cash flow margin | 94.7% | 82.0% | 68.4% | 59.1% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | 181.6 | 236.2 | 294.3 | 331.6 |
| Capital expenditure | −4.0 | −3.8 | −3.1 | −5.6 |
| Free cash flow | 177.7 | 232.4 | 291.2 | 326.0 |
| Growth | +30.8% | +25.3% | +12.0% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 64.7 | 118.1 | 97.5 | 193.5 |
| Total debt | n/a | n/a | 0.0 | 146.4 |
| Net cash (debt) | n/a | n/a | 97.5 | 47.1 |
| Shareholders’ equity | n/a | 192.1 | 370.2 | 448.3 |
| Debt to equity | n/a | n/a | 0.00 | 0.33 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Margins | ||||
| 7.8% | 11.3% | 11.9% | 12.2% | |
| 6.0% | 8.8% | 9.0% | 9.8% | |
| 94.7% | 82.0% | 68.4% | 59.1% | |
| Spending | ||||
| 2.1% | 1.3% | 0.7% | 1.0% | |
| 23.2% | 22.0% | 24.3% | 20.1% | |
| Returns | ||||
| n/a | 13.0% | 10.3% | 12.0% | |
| n/a | 2.4% | 2.3% | 2.3% | |
| Balance and payout | ||||
| n/a | n/a | 0.00 | 0.33 | |
| n/a | 81.3% | 77.6% | 81.1% | |