InsiderClue
Stocks · Technology · Services-Prepackaged Software

BOX INC

BOX Clue Score47
United States Fiscal year ends January CIK 0001372612
$36.39 +0.22% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $36.39 +41.60% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2017Revenue398.6Operating income−150.7Net income−151.8Fiscal year 2018Revenue506.1 +27.0%Operating income−154.0Net income−155.0Fiscal year 2019Revenue608.4 +20.2%Operating income−134.2Net income−134.6Fiscal year 2020Revenue696.3 +14.4%Operating income−139.5Net income−144.3Fiscal year 2021Revenue770.8 +10.7%Operating income−37.6Net income−43.4EPS, diluted−0.28Fiscal year 2022Revenue874.3 +13.4%Operating income−27.6Net income−41.5EPS, diluted−0.35Fiscal year 2023Revenue990.9 +13.3%Operating income36.8Net income26.8EPS, diluted0.06Fiscal year 2024Revenue1,037.7 +4.7%Operating income50.8Net income129.0 +381.8%EPS, diluted0.67Fiscal year 2025Revenue1,090.1 +5.0%Operating income79.6Net income244.6 +89.6%EPS, diluted1.36Fiscal year 2026Revenue1,177.3 +8.0%Operating income83.2Net income115.4 −52.8%EPS, diluted0.58
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Revenue 398.6 506.1 608.4 696.3 770.8 874.3 990.9 1,037.7 1,090.1 1,177.3
Growth +27.0% +20.2% +14.4% +10.7% +13.4% +13.3% +4.7% +5.0% +8.0%
Operating income −150.7 −154.0 −134.2 −139.5 −37.6 −27.6 36.8 50.8 79.6 83.2
Net income −151.8 −155.0 −134.6 −144.3 −43.4 −41.5 26.8 129.0 244.6 115.4
Growth +381.8% +89.6% −52.8%
EPS, diluted n/a n/a n/a n/a −0.28 −0.35 0.06 0.67 1.36 0.58

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2017Gross margin71.9%Operating margin−37.8%Net margin−38.1%Free cash flow margin−4.4%Fiscal year 2018Gross margin73.3%Operating margin−30.4%Net margin−30.6%Free cash flow margin4.7%Fiscal year 2019Gross margin71.5%Operating margin−22.1%Net margin−22.1%Free cash flow margin6.7%Fiscal year 2020Gross margin69.0%Operating margin−20.0%Net margin−20.7%Free cash flow margin5.6%Fiscal year 2021Gross margin70.8%Operating margin−4.9%Net margin−5.6%Fiscal year 2022Gross margin71.5%Operating margin−3.2%Net margin−4.7%Fiscal year 2023Gross margin74.5%Operating margin3.7%Net margin2.7%Free cash flow margin29.6%Fiscal year 2024Gross margin74.9%Operating margin4.9%Net margin12.4%Free cash flow margin30.3%Fiscal year 2025Gross margin79.1%Operating margin7.3%Net margin22.4%Free cash flow margin30.2%Fiscal year 2026Gross margin79.2%Operating margin7.1%Net margin9.8%Free cash flow margin29.8%
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Gross margin 71.9% 73.3% 71.5% 69.0% 70.8% 71.5% 74.5% 74.9% 79.1% 79.2%
Operating margin −37.8% −30.4% −22.1% −20.0% −4.9% −3.2% 3.7% 4.9% 7.3% 7.1%
Net margin −38.1% −30.6% −22.1% −20.7% −5.6% −4.7% 2.7% 12.4% 22.4% 9.8%
Free cash flow margin −4.4% 4.7% 6.7% 5.6% n/a n/a 29.6% 30.3% 30.2% 29.8%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2017Operating cash flow−2.4Capital expenditure−15.0Free cash flow−17.3Fiscal year 2018Operating cash flow35.4Capital expenditure−11.8Free cash flow23.6Fiscal year 2019Operating cash flow55.3Capital expenditure−14.8Free cash flow40.5 +71.9%Fiscal year 2020Operating cash flow44.7Capital expenditure−5.5Free cash flow39.3 −3.1%Fiscal year 2021Operating cash flow196.8Fiscal year 2022Operating cash flow234.8Buybacks−561.6Fiscal year 2023Operating cash flow298.0Capital expenditure−5.0Free cash flow292.9Buybacks−274.2Fiscal year 2024Operating cash flow318.7Capital expenditure−4.7Free cash flow314.0 +7.2%Buybacks−177.1Fiscal year 2025Operating cash flow332.3Capital expenditure−2.6Free cash flow329.7 +5.0%Buybacks−211.1Fiscal year 2026Operating cash flow356.5Capital expenditure−6.1Free cash flow350.4 +6.3%Buybacks−289.8
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Operating cash flow −2.4 35.4 55.3 44.7 196.8 234.8 298.0 318.7 332.3 356.5
Capital expenditure −15.0 −11.8 −14.8 −5.5 n/a n/a −5.0 −4.7 −2.6 −6.1
Free cash flow −17.3 23.6 40.5 39.3 n/a n/a 292.9 314.0 329.7 350.4
Growth +71.9% −3.1% +7.2% +5.0% +6.3%
Buybacks n/a n/a n/a n/a n/a −561.6 −274.2 −177.1 −211.1 −289.8

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2017Cash177.4Total debt40.0Net cash (debt)137.4Shareholders’ equity74.7Debt to equity0.54Fiscal year 2018Cash208.1Total debt40.0Net cash (debt)168.1Shareholders’ equity15.0Debt to equity2.67Fiscal year 2019Cash217.5Total debt40.0Net cash (debt)177.5Shareholders’ equity31.4Debt to equity1.27Fiscal year 2020Cash195.6Total debt40.0Net cash (debt)155.6Shareholders’ equity22.4Debt to equity1.79Fiscal year 2021Cash595.1Total debt297.6Net cash (debt)297.5Shareholders’ equity151.1Debt to equity1.97Fiscal year 2022Cash416.3Total debt367.5Net cash (debt)48.8Shareholders’ equity−395.1Fiscal year 2023Cash428.5Total debt369.4Net cash (debt)59.1Shareholders’ equity−523.9Fiscal year 2024Cash383.7Total debt370.8Net cash (debt)12.9Shareholders’ equity−431.1Fiscal year 2025Cash624.6Total debt652.5Net cash (debt)−28.0Shareholders’ equity−297.0Fiscal year 2026Cash375.1Total debt451.0Net cash (debt)−75.9Shareholders’ equity−299.3
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Cash 177.4 208.1 217.5 195.6 595.1 416.3 428.5 383.7 624.6 375.1
Total debt 40.0 40.0 40.0 40.0 297.6 367.5 369.4 370.8 652.5 451.0
Net cash (debt) 137.4 168.1 177.5 155.6 297.5 48.8 59.1 12.9 −28.0 −75.9
Shareholders’ equity 74.7 15.0 31.4 22.4 151.1 −395.1 −523.9 −431.1 −297.0 −299.3
Debt to equity 0.54 2.67 1.27 1.79 1.97 n/a n/a n/a n/a n/a

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2026 · 10-K

Balance sheet

In millions of USD, except per-share figures; shares in millions. Fiscal years ending January, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2017 31 Jan 2017 FY2018 31 Jan 2018 FY2019 31 Jan 2019 FY2020 31 Jan 2020 FY2021 31 Jan 2021 FY2022† 31 Jan 2022 FY2023 31 Jan 2023 FY2024 31 Jan 2024 FY2025 31 Jan 2025 FY2026 31 Jan 2026
Assets
177.4 208.1 217.5 195.6 595.1 416.3 428.5 383.7 624.6 375.1
120.1 162.1 175.1 209.4 228.3 256.3 264.5 281.5 292.7 325.1
117.2 124.0 137.7 191.0 160.1 105.8 70.0 31.4 25.0 23.8
16.3 16.3 18.7 18.7 18.7 74.5 73.9 76.8 77.0 82.3
493.7 553.6 650.2 960.0 1,351.7 1,392.0 1,207.2 1,241.2 1,667.5 1,546.1
Growth +12.1% +17.4% +47.7% +40.8% +3.0% −13.3% +2.8% +34.4% −7.3%
Liabilities
n/a n/a n/a n/a n/a n/a n/a 0.0 203.9 0.0
40.0 40.0 40.0 40.0 297.6 367.5 369.4 370.8 448.6 451.0
calc 40.0 40.0 40.0 40.0 297.6 367.5 369.4 370.8 652.5 451.0
418.9 538.6 618.8 937.6 1,200.6 1,299.2 1,241.0 1,180.1 1,470.2 1,349.0
Equity
−884.1 −1,039.1 −1,133.9 −1,278.2 −1,321.7 −1,362.6 −1,335.8 −1,206.8 −962.1 −846.8
74.7 15.0 31.4 22.4 151.1 −395.1 −523.9 −431.1 −297.0 −299.3
Growth −80.0% +109.8% −28.8% +575.7% −361.5%
Per share and net cash
calc 137.4 168.1 177.5 155.6 297.5 48.8 59.1 12.9 −28.0 −75.9
n/a n/a 144.3 150.6 159.9 145.1 144.3 144.4 144.1 140.9
calc n/a n/a 0.22 0.15 0.95 −2.72 −3.63 −2.99 −2.06 −2.12

† The diluted share count jumps at 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Lines marked calc are worked out here from filed figures; point at one for how.