Closing prices at the end of each trading day, from 30 Nov 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20.4 | 25.7 | 37.8 | 33.0 | 54.9 | 185.2 | 221.8 | 176.7 | 135.9 | 109.2 |
| Growth | +26.4% | +47.0% | −12.7% | +66.2% | +237.4% | +19.8% | −20.3% | −23.1% | −19.6% | |
| Operating income | −1.3 | −7.2 | −7.0 | −8.1 | −12.7 | −2.6 | 3.0 | −26.3 | −19.5 | −16.4 |
| Net income | −2.1 | −6.5 | −7.2 | −9.4 | −16.2 | −13.8 | −3.7 | −39.2 | −28.3 | −23.8 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −0.39 | −0.23 | −0.58 | −21.38 | −90.69 | −39.74 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 36.4% | 24.9% | 22.9% | 27.1% | 18.0% | 25.1% | 29.2% | 35.8% | 34.5% | 30.8% |
| Operating margin | −6.3% | −28.1% | −18.5% | −24.4% | −23.2% | −1.4% | 1.4% | −14.9% | −14.3% | −15.0% |
| Net margin | −10.1% | −25.4% | −19.0% | −28.5% | −29.4% | −7.5% | −1.7% | −22.2% | −20.9% | −21.8% |
| Free cash flow margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −0.7% | −3.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 2.4 | −1.3 | −3.8 | −4.3 | −4.7 | −2.3 | 1.2 | 11.6 | −0.4 | −3.3 |
| Capital expenditure | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −0.5 | −0.1 |
| Free cash flow | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −0.9 | −3.4 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.5 | 2.0 | 0.9 | 1.2 | 13.5 | 17.9 | 14.6 | 17.3 | 8.0 | 9.4 |
| Total debt | n/a | n/a | 3.0 | 1.2 | 24.6 | 51.9 | 44.6 | 40.2 | 37.1 | 34.2 |
| Net cash (debt) | n/a | n/a | −2.1 | −0.0 | −11.2 | −34.0 | −30.0 | −22.9 | −29.1 | −24.8 |
| Shareholders’ equity | 2.1 | 9.1 | 8.0 | −0.6 | 44.5 | 53.3 | 51.9 | 16.8 | −12.9 | 1.3 |
| Debt to equity | n/a | n/a | 0.38 | n/a | 0.55 | 0.97 | 0.86 | 2.40 | n/a | 27.21 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 36.4% | 24.9% | 22.9% | 27.1% | 18.0% | 25.1% | 29.2% | 35.8% | 34.5% | 30.8% | |
| −6.3% | −28.1% | −18.5% | −24.4% | −23.2% | −1.4% | 1.4% | −14.9% | −14.3% | −15.0% | |
| n/a | n/a | n/a | −28.5% | −30.9% | −5.7% | −1.7% | −21.1% | −22.3% | −22.6% | |
| −10.1% | −25.4% | −19.0% | −28.5% | −29.4% | −7.5% | −1.7% | −22.2% | −20.9% | −21.8% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −0.7% | −3.1% | |
| Spending | ||||||||||
| 5.0% | 1.8% | 1.8% | 3.7% | 2.6% | 1.0% | 1.1% | 1.8% | 3.0% | 3.9% | |
| 37.7% | 51.2% | 39.6% | 47.7% | 38.5% | 25.5% | 26.8% | 34.7% | 30.7% | 32.5% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.4% | 0.1% | |
| Returns | ||||||||||
| −97.5% | −72.3% | −90.1% | n/a | −36.3% | −25.9% | −7.2% | −233.8% | n/a | −1,897.2% | |
| −10.8% | −32.0% | −33.8% | −45.9% | −11.5% | −6.9% | −1.9% | −24.2% | −24.6% | −24.4% | |
| Balance and payout | ||||||||||
| n/a | n/a | 0.38 | n/a | 0.55 | 0.97 | 0.86 | 2.40 | n/a | 27.21 | |
| 88.9% | 55.8% | 62.5% | 103.2% | 47.6% | 59.4% | 58.9% | 72.0% | 86.5% | 98.7% | |