Closing prices at the end of each trading day, from 12 Sep 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 133.2 | 160.9 | 200.3 |
| Growth | +20.8% | +24.5% | |
| Operating income | 2.0 | 6.0 | 0.9 |
| Net income | −8.8 | −7.2 | −0.1 |
| Growth | |||
| EPS, diluted | n/a | n/a | 0.00 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating margin | 1.5% | 3.7% | 0.4% |
| Net margin | −6.6% | −4.5% | −0.0% |
| Free cash flow margin | −8.3% | −5.5% | −16.3% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | 5.2 | 13.3 | 2.2 |
| Capital expenditure | −16.2 | −22.2 | −34.9 |
| Free cash flow | −11.0 | −8.9 | −32.7 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 17.2 | 10.2 | 28.4 |
| Total debt | n/a | 90.2 | 26.8 |
| Net cash (debt) | n/a | −80.0 | 1.7 |
| Shareholders’ equity | n/a | −257.8 | 45.7 |
| Debt to equity | n/a | n/a | 0.59 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Assets | |||
| 17.2 | 10.2 | 28.4 | |
| n/a | 2.1 | 2.9 | |
| n/a | 70.0 | 101.2 | |
| n/a | 9.4 | 9.4 | |
| n/a | 212.9 | 336.4 | |
| Growth | +58.0% | ||
| Liabilities | |||
| n/a | 0.9 | 0.8 | |
| n/a | 89.3 | 25.9 | |
| calc | n/a | 90.2 | 26.8 |
| n/a | 229.6 | 231.7 | |
| Equity | |||
| n/a | n/a | −0.1 | |
| n/a | −257.8 | 45.7 | |
| Growth | |||
| Per share and net cash | |||
| calc | n/a | −80.0 | 1.7 |
Lines marked calc are worked out here from filed figures; point at one for how.