Closing prices at the end of each trading day, from 27 Nov 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 52.9 | 56.0 | 64.4 |
| Growth | +5.7% | +15.1% | |
| Net income | 4.4 | 3.3 | 2.8 |
| Growth | −24.6% | −14.2% | |
| EPS, diluted | 0.19 | 0.15 | 0.12 |
| Growth | −21.1% | −20.0% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Gross margin | 17.3% | 15.4% | 16.2% |
| Net margin | 8.2% | 5.9% | 4.4% |
| Free cash flow margin | 20.9% | 0.2% | −7.1% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | 11.1 | 0.1 | −4.5 |
| Capital expenditure | −0.0 | −0.1 | −0.1 |
| Free cash flow | 11.1 | 0.1 | −4.6 |
| Growth | −99.2% | −5,378.2% | |
| Dividends paid | −6.3 | −3.2 | n/a |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash and securities | 9.0 | 6.4 | 7.7 |
| Shareholders’ equity | 8.1 | 8.1 | 18.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 |
|---|---|---|---|
| Assets | |||
| 9.0 | 6.4 | 7.7 | |
| n/a | 12.2 | 10.4 | |
| n/a | 7.1 | 7.3 | |
| n/a | 0.1 | 0.1 | |
| n/a | 27.2 | 28.4 | |
| Growth | +4.6% | ||
| Liabilities | |||
| n/a | 19.0 | 10.3 | |
| Equity | |||
| n/a | 7.5 | 10.3 | |
| 8.1 | 8.1 | 18.1 | |
| Growth | +0.4% | +123.0% | |
| Per share and net cash | |||
| n/a | n/a | 25.0 | |
| calc | n/a | n/a | 0.72 |
Lines marked calc are worked out here from filed figures; point at one for how.