Closing prices at the end of each trading day, from 28 Apr 2026. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 215.11 | 239.93 | 175.45 | 176.51 | 166.73 | 191.25 | 207.77 | 254.91 | 249.71 | 247.24 |
| Growth | +11.5% | −26.9% | +0.6% | −5.5% | +14.7% | +8.6% | +22.7% | −2.0% | −1.0% | |
| Net income | 24.07 | 44.94 | 4.02 | 81.42 | 42.52 | 89.94 | −22.76 | 96.22 | 89.00 | 66.97 |
| Growth | +86.7% | −91.1% | +1,924.8% | −47.8% | +111.5% | −125.3% | −7.5% | −24.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 11.2% | 18.7% | 2.3% | 46.1% | 25.5% | 47.0% | −11.0% | 37.7% | 35.6% | 27.1% |
| Free cash flow margin | 9.2% | 14.2% | 13.0% | 12.9% | 16.1% | 13.7% | 10.5% | 11.7% | 4.7% | 10.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 32.65 | 45.73 | 37.40 | 38.69 | 39.77 | 39.43 | 37.35 | 49.20 | 30.59 | 45.97 |
| Capital expenditure | −12.95 | −11.71 | −14.54 | −15.98 | −13.01 | −13.28 | −15.46 | −19.41 | −18.98 | −20.93 |
| Free cash flow | 19.69 | 34.02 | 22.86 | 22.71 | 26.76 | 26.15 | 21.89 | 29.79 | 11.62 | 25.04 |
| Growth | +72.8% | −32.8% | −0.7% | +17.8% | −2.3% | −16.3% | +36.1% | −61.0% | +115.6% | |
| Buybacks | n/a | n/a | −1.35 | −4.85 | −24.71 | −27.06 | −7.85 | −9.17 | −2.92 | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 28.05 | 31.58 | 30.81 | 64.63 | 48.40 | 88.71 | 36.40 | 38.64 | 48.38 | 52.57 |
| Shareholders’ equity | 282.07 | 348.30 | 348.70 | 424.79 | 443.16 | 506.20 | 473.42 | 561.27 | 649.37 | 717.42 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 15.7% | 9.9% | 2.3% | 58.2% | 33.4% | 58.5% | −14.7% | 47.1% | 44.2% | 33.4% | |
| 11.2% | 18.7% | 2.3% | 46.1% | 25.5% | 47.0% | −11.0% | 37.7% | 35.6% | 27.1% | |
| 9.2% | 14.2% | 13.0% | 12.9% | 16.1% | 13.7% | 10.5% | 11.7% | 4.7% | 10.1% | |
| Spending | ||||||||||
| 6.0% | 4.9% | 8.3% | 9.1% | 7.8% | 6.9% | 7.4% | 7.6% | 7.6% | 8.5% | |
| 27.4% | −90.3% | −8.0% | 20.4% | 22.3% | 18.7% | n/a | 19.2% | 18.9% | 18.4% | |
| Returns | ||||||||||
| 8.5% | 12.9% | 1.2% | 19.2% | 9.6% | 17.8% | −4.8% | 17.1% | 13.7% | 9.3% | |
| 3.9% | 6.4% | 0.6% | 10.0% | 4.9% | 9.4% | −2.4% | 9.0% | 7.7% | 5.5% | |
| Balance and payout | ||||||||||
| 54.0% | 49.9% | 50.2% | 47.6% | 48.3% | n/a | 49.2% | 46.7% | 43.5% | 41.1% | |
| n/a | n/a | 5.9% | 21.4% | 92.3% | 103.5% | 35.9% | 30.8% | 25.1% | n/a | |