Stocks · Technology · Laboratory Analytical Instruments

BRUKER CORP

BRKR Clue Score27
United States Fiscal year ends December CIK 0001109354
$58.84 +1.59% Close, 9 Oct 2026
Price $58.84 −22.82% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Revenue1,611.3Operating income181.8Net income153.6EPS, diluted0.95Fiscal year 2017Revenue1,765.9 +9.6%Operating income219.5Net income78.6 −48.8%EPS, diluted0.49Fiscal year 2018Revenue1,895.6 +7.3%Operating income262.4Net income179.7 +128.6%EPS, diluted1.14Fiscal year 2019Revenue2,072.6 +9.3%Operating income300.9Net income197.2 +9.7%EPS, diluted1.26Fiscal year 2020Revenue1,987.5 −4.1%Operating income248.3Net income157.8 −20.0%EPS, diluted1.02Fiscal year 2021Revenue2,417.9 +21.7%Operating income413.3Net income277.1 +75.6%EPS, diluted1.81Fiscal year 2022Revenue2,530.7 +4.7%Operating income432.7Net income296.6 +7.0%EPS, diluted1.99Fiscal year 2023Revenue2,964.5 +17.1%Operating income436.9Net income427.2 +44.0%EPS, diluted2.90Fiscal year 2024Revenue3,366.4 +13.6%Operating income253.1Net income113.1 −73.5%EPS, diluted0.76Fiscal year 2025Revenue3,436.5 +2.1%Operating income68.2Net income−8.6 −107.6%EPS, diluted−0.15
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 1,611.3 1,765.9 1,895.6 2,072.6 1,987.5 2,417.9 2,530.7 2,964.5 3,366.4 3,436.5
Growth +9.6% +7.3% +9.3% −4.1% +21.7% +4.7% +17.1% +13.6% +2.1%
Operating income 181.8 219.5 262.4 300.9 248.3 413.3 432.7 436.9 253.1 68.2
Net income 153.6 78.6 179.7 197.2 157.8 277.1 296.6 427.2 113.1 −8.6
Growth −48.8% +128.6% +9.7% −20.0% +75.6% +7.0% +44.0% −73.5% −107.6%
EPS, diluted 0.95 0.49 1.14 1.26 1.02 1.81 1.99 2.90 0.76 −0.15

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2016Gross margin46.3%Operating margin11.3%Net margin9.5%Free cash flow margin5.8%Fiscal year 2017Gross margin46.2%Operating margin12.4%Net margin4.5%Free cash flow margin6.3%Fiscal year 2018Gross margin47.5%Operating margin13.8%Net margin9.5%Free cash flow margin10.0%Fiscal year 2019Gross margin48.0%Operating margin14.5%Net margin9.5%Free cash flow margin6.8%Fiscal year 2020Gross margin47.3%Operating margin12.5%Net margin7.9%Free cash flow margin11.8%Fiscal year 2021Gross margin50.0%Operating margin17.1%Net margin11.5%Free cash flow margin7.9%Fiscal year 2022Gross margin51.6%Operating margin17.1%Net margin11.7%Free cash flow margin5.7%Fiscal year 2023Gross margin51.0%Operating margin14.7%Net margin14.4%Free cash flow margin8.2%Fiscal year 2024Gross margin49.0%Operating margin7.5%Net margin3.4%Free cash flow margin4.0%Fiscal year 2025Gross margin45.9%Operating margin2.0%Net margin−0.3%Free cash flow margin1.3%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Gross margin 46.3% 46.2% 47.5% 48.0% 47.3% 50.0% 51.6% 51.0% 49.0% 45.9%
Operating margin 11.3% 12.4% 13.8% 14.5% 12.5% 17.1% 17.1% 14.7% 7.5% 2.0%
Net margin 9.5% 4.5% 9.5% 9.5% 7.9% 11.5% 11.7% 14.4% 3.4% −0.3%
Free cash flow margin 5.8% 6.3% 10.0% 6.8% 11.8% 7.9% 5.7% 8.2% 4.0% 1.3%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow130.8Capital expenditure−37.1Free cash flow93.7Buybacks−160.0Dividends paid−25.8Fiscal year 2017Operating cash flow154.4Capital expenditure−43.7Free cash flow110.7 +18.1%Buybacks−152.2Dividends paid−25.4Fiscal year 2018Operating cash flow239.7Capital expenditure−49.2Free cash flow190.5 +72.1%Dividends paid−25.1Fiscal year 2019Operating cash flow213.4Capital expenditure−73.0Free cash flow140.4 −26.3%Buybacks−142.3Dividends paid−25.0Fiscal year 2020Operating cash flow332.2Capital expenditure−97.2Free cash flow235.0 +67.4%Buybacks−123.2Dividends paid−24.6Fiscal year 2021Operating cash flow282.4Capital expenditure−92.0Free cash flow190.4 −19.0%Buybacks−153.3Dividends paid−24.2Fiscal year 2022Operating cash flow274.4Capital expenditure−129.2Free cash flow145.2 −23.7%Buybacks−263.1Dividends paid−29.8Fiscal year 2023Operating cash flow350.1Capital expenditure−106.9Free cash flow243.2 +67.5%Buybacks−152.3Dividends paid−29.4Fiscal year 2024Operating cash flow251.3Capital expenditure−115.3Free cash flow136.0 −44.1%Buybacks0.0Dividends paid−30.2Fiscal year 2025Operating cash flow134.1Capital expenditure−90.8Free cash flow43.3 −68.2%Buybacks−10.0Dividends paid−22.8
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 130.8 154.4 239.7 213.4 332.2 282.4 274.4 350.1 251.3 134.1
Capital expenditure −37.1 −43.7 −49.2 −73.0 −97.2 −92.0 −129.2 −106.9 −115.3 −90.8
Free cash flow 93.7 110.7 190.5 140.4 235.0 190.4 145.2 243.2 136.0 43.3
Growth +18.1% +72.1% −26.3% +67.4% −19.0% −23.7% +67.5% −44.1% −68.2%
Buybacks −160.0 −152.2 n/a −142.3 −123.2 −153.3 −263.1 −152.3 0.0 −10.0
Dividends paid −25.8 −25.4 −25.1 −25.0 −24.6 −24.2 −29.8 −29.4 −30.2 −22.8

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2016Cash342.4Shareholders’ equity686.4Fiscal year 2017Cash325.0Shareholders’ equity725.4Fiscal year 2018Cash322.4Total debt322.6Net cash (debt)−0.2Shareholders’ equity896.6Debt to equity0.36Fiscal year 2019Cash678.3Total debt812.8Net cash (debt)−134.5Shareholders’ equity906.8Debt to equity0.90Fiscal year 2020Cash681.8Total debt842.3Net cash (debt)−160.5Shareholders’ equity961.2Debt to equity0.88Fiscal year 2021Cash1,068.2Total debt1,221.8Net cash (debt)−153.6Shareholders’ equity1,070.5Debt to equity1.14Fiscal year 2022Cash645.5Total debt1,200.5Net cash (debt)−555.0Shareholders’ equity1,113.8Debt to equity1.08Fiscal year 2023Cash488.3Total debt1,160.3Net cash (debt)−672.0Shareholders’ equity1,377.2Debt to equity0.84Fiscal year 2024Cash183.4Total debt2,061.8Net cash (debt)−1,878.4Shareholders’ equity1,781.2Debt to equity1.16Fiscal year 2025Cash298.8Total debt1,852.5Net cash (debt)−1,553.7Shareholders’ equity2,456.5Debt to equity0.75
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 342.4 325.0 322.4 678.3 681.8 1,068.2 645.5 488.3 183.4 298.8
Total debt n/a n/a 322.6 812.8 842.3 1,221.8 1,200.5 1,160.3 2,061.8 1,852.5
Net cash (debt) n/a n/a −0.2 −134.5 −160.5 −153.6 −555.0 −672.0 −1,878.4 −1,553.7
Shareholders’ equity 686.4 725.4 896.6 906.8 961.2 1,070.5 1,113.8 1,377.2 1,781.2 2,456.5
Debt to equity n/a n/a 0.36 0.90 0.88 1.14 1.08 0.84 1.16 0.75

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Cash flow

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019† 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023† 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Operations
130.8 154.4 239.7 213.4 332.2 282.4 274.4 350.1 251.3 134.1
Growth +18.0% +55.2% −11.0% +55.7% −15.0% −2.8% +27.6% −28.2% −46.6%
54.3 63.9 64.9 75.6 80.4 89.1 88.8 114.9 183.8 220.3
Investment
−37.1 −43.7 −49.2 −73.0 −97.2 −92.0 −129.2 −106.9 −115.3 −90.8
calc 93.7 110.7 190.5 140.4 235.0 190.4 145.2 243.2 136.0 43.3
Growth +18.1% +72.1% −26.3% +67.4% −19.0% −23.7% +67.5% −44.1% −68.2%
calc 0.58 0.70 1.21 896,551.72 1,520,051.75 1,245,258.34 971,887.55 1.65 0.91 0.29
−21.8 −30.2 −123.4 −158.4 −192.7 −192.4 −251.6 −326.0 −1,757.3 −196.5
Financing
−27.9 −159.0 −112.4 300.0 −161.6 318.7 −415.3 −193.4 1,229.8 135.1
−25.8 −25.4 −25.1 −25.0 −24.6 −24.2 −29.8 −29.4 −30.2 −22.8
−160.0 −152.2 n/a −142.3 −123.2 −153.3 −263.1 −152.3 0.0 −10.0

† The diluted share count jumps at 2019 and 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.