InsiderClue
Stocks · Consumer discretionary · Services-Miscellaneous Amusement & Recreation

Brightstar Lottery PLC

BRSL Clue Score39
United Kingdom Fiscal year ends December CIK 0001619762
$9.92 +0.81% Close, 12 Oct 2026
Alert on the numbers Alert on insider trades
Price $9.92 −65.88% Close, 12 Oct 2026

Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Revenue5.15Operating income0.66Net income0.21EPS, diluted1.05Fiscal year 2017Revenue4.94 −4.2%Operating income−0.05Net income−1.07 −605.6%EPS, diluted−5.26 −601.0%Fiscal year 2018Revenue3.98 −19.4%Operating income0.47Net income−0.02EPS, diluted−0.10Fiscal year 2019Revenue4.03 +1.3%Operating income0.48Net income−0.02EPS, diluted−0.09Fiscal year 2020Revenue3.12 −22.7%Operating income−0.11Net income−0.90EPS, diluted−4.39Fiscal year 2021Revenue4.09 +31.3%Operating income0.90Net income0.48EPS, diluted2.33Fiscal year 2022Revenue2.60 −36.5%Operating income0.74Net income0.28 −42.9%EPS, diluted1.35 −42.1%Fiscal year 2023Revenue2.53 −2.6%Operating income0.75Net income0.16 −43.3%EPS, diluted0.77 −43.0%Fiscal year 2024Revenue2.51 −0.7%Operating income0.69Net income0.35 +123.1%EPS, diluted1.71 +122.1%Fiscal year 2025Revenue2.51 −0.0%Net income0.15 −57.8%EPS, diluted0.74 −56.7%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 5.15 4.94 3.98 4.03 3.12 4.09 2.60 2.53 2.51 2.51
Growth −4.2% −19.4% +1.3% −22.7% +31.3% −36.5% −2.6% −0.7% −0.0%
Operating income 0.66 −0.05 0.47 0.48 −0.11 0.90 0.74 0.75 0.69 n/a
Net income 0.21 −1.07 −0.02 −0.02 −0.90 0.48 0.28 0.16 0.35 0.15
Growth −605.6% −42.9% −43.3% +123.1% −57.8%
EPS, diluted 1.05 −5.26 −0.10 −0.09 −4.39 2.33 1.35 0.77 1.71 0.74
Growth −601.0% −42.1% −43.0% +122.1% −56.7%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
Fiscal year 2016Operating margin12.8%Net margin4.1%Free cash flow margin−4.0%Fiscal year 2017Operating margin−1.0%Net margin−21.6%Free cash flow margin−0.7%Fiscal year 2018Operating margin11.9%Net margin−0.5%Free cash flow margin−11.1%Fiscal year 2019Operating margin11.9%Net margin−0.5%Free cash flow margin17.8%Fiscal year 2020Operating margin−3.4%Net margin−28.8%Free cash flow margin19.6%Fiscal year 2021Operating margin22.1%Net margin11.8%Free cash flow margin18.1%Fiscal year 2022Operating margin28.6%Net margin10.6%Free cash flow margin28.4%Fiscal year 2023Operating margin29.7%Net margin6.2%Free cash flow margin34.2%Fiscal year 2024Operating margin27.3%Net margin13.9%Free cash flow margin35.9%Fiscal year 2025Net margin5.9%Free cash flow margin−16.5%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating margin 12.8% −1.0% 11.9% 11.9% −3.4% 22.1% 28.6% 29.7% 27.3% n/a
Net margin 4.1% −21.6% −0.5% −0.5% −28.8% 11.8% 10.6% 6.2% 13.9% 5.9%
Free cash flow margin −4.0% −0.7% −11.1% 17.8% 19.6% 18.1% 28.4% 34.2% 35.9% −16.5%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow0.34Capital expenditure−0.54Free cash flow−0.20Buybacks0.00Dividends paid−0.16Fiscal year 2017Operating cash flow0.66Capital expenditure−0.70Free cash flow−0.03Dividends paid−0.16Fiscal year 2018Operating cash flow0.03Capital expenditure−0.47Free cash flow−0.44Dividends paid−0.16Fiscal year 2019Operating cash flow1.09Capital expenditure−0.38Free cash flow0.72Buybacks0.00Dividends paid−0.16Fiscal year 2020Operating cash flow0.87Capital expenditure−0.26Free cash flow0.61 −14.7%Buybacks0.00Dividends paid−0.04Fiscal year 2021Operating cash flow0.98Capital expenditure−0.24Free cash flow0.74 +21.1%Buybacks−0.04Dividends paid−0.04Fiscal year 2022Operating cash flow0.90Capital expenditure−0.16Free cash flow0.74 −0.4%Buybacks−0.12Dividends paid−0.16Fiscal year 2023Operating cash flow1.01Capital expenditure−0.15Free cash flow0.87 +17.4%Buybacks0.00Dividends paid−0.16Fiscal year 2024Operating cash flow1.05Capital expenditure−0.15Free cash flow0.90 +4.2%Buybacks0.00Dividends paid−0.16Fiscal year 2025Operating cash flow−0.10Capital expenditure−0.32Free cash flow−0.42 −146.1%Buybacks−0.27Dividends paid−0.77
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 0.34 0.66 0.03 1.09 0.87 0.98 0.90 1.01 1.05 −0.10
Capital expenditure −0.54 −0.70 −0.47 −0.38 −0.26 −0.24 −0.16 −0.15 −0.15 −0.32
Free cash flow −0.20 −0.03 −0.44 0.72 0.61 0.74 0.74 0.87 0.90 −0.42
Growth −14.7% +21.1% −0.4% +17.4% +4.2% −146.1%
Buybacks 0.00 n/a n/a 0.00 0.00 −0.04 −0.12 0.00 0.00 −0.27
Dividends paid −0.16 −0.16 −0.16 −0.16 −0.04 −0.04 −0.16 −0.16 −0.16 −0.77

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2016Cash0.29Total debt7.86Net cash (debt)−7.57Shareholders’ equity3.07Debt to equity2.56Fiscal year 2017Cash1.06Total debt8.38Net cash (debt)−7.32Shareholders’ equity2.00Debt to equity4.18Fiscal year 2018Cash0.25Total debt7.98Net cash (debt)−7.73Shareholders’ equity1.81Debt to equity4.41Fiscal year 2019Cash0.65Total debt8.06Net cash (debt)−7.41Shareholders’ equity1.66Debt to equity4.86Fiscal year 2020Cash0.91Total debt8.25Net cash (debt)−7.34Shareholders’ equity0.78Debt to equity10.62Fiscal year 2021Cash0.59Total debt6.48Net cash (debt)−5.89Shareholders’ equity1.28Debt to equity5.05Fiscal year 2022Cash0.59Total debt5.75Net cash (debt)−5.16Shareholders’ equity1.43Debt to equity4.02Fiscal year 2023Cash0.51Total debt5.66Net cash (debt)−5.15Shareholders’ equity1.44Debt to equity3.92Fiscal year 2024Cash0.58Total debt5.36Net cash (debt)−4.78Shareholders’ equity1.65Debt to equity3.25Fiscal year 2025Cash1.45Total debt4.18Net cash (debt)−2.73Shareholders’ equity0.88Debt to equity4.77
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 0.29 1.06 0.25 0.65 0.91 0.59 0.59 0.51 0.58 1.45
Total debt 7.86 8.38 7.98 8.06 8.25 6.48 5.75 5.66 5.36 4.18
Net cash (debt) −7.57 −7.32 −7.73 −7.41 −7.34 −5.89 −5.16 −5.15 −4.78 −2.73
Shareholders’ equity 3.07 2.00 1.81 1.66 0.78 1.28 1.43 1.44 1.65 0.88
Debt to equity 2.56 4.18 4.41 4.86 10.62 5.05 4.02 3.92 3.25 4.77

In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Ratios

Percentages worked out from the filed figures; debt to equity in times. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Margins
12.8% −1.0% 11.9% 11.9% −3.4% 22.1% 28.6% 29.7% 27.3% n/a
6.3% −19.8% 3.4% 3.2% −27.2% 12.9% 29.7% 19.3% 20.7% 11.9%
4.1% −21.6% −0.5% −0.5% −28.8% 11.8% 10.6% 6.2% 13.9% 5.9%
−4.0% −0.7% −11.1% 17.8% 19.6% 18.1% 28.4% 34.2% 35.9% −16.5%
Spending
6.7% 6.3% 6.6% 6.6% 6.1% 5.8% 1.7% 1.4% 1.7% 1.9%
18.4% 16.5% 21.2% 21.1% 22.7% 19.8% 15.4% 9.7% 9.4% 8.6%
10.5% 14.1% 11.9% 9.4% 8.2% 5.8% 6.2% 5.8% 5.9% 12.6%
18.3% n/a 107.7% 102.3% n/a 51.8% 27.5% 45.7% 48.0% 55.2%
Returns
6.9% −53.3% −1.2% −1.1% −115.6% 37.6% 19.2% 10.8% 21.1% 16.8%
1.4% −7.0% −0.2% −0.1% −6.9% 4.3% 2.6% 1.5% 3.4% 1.6%
Balance and payout
2.56 4.18 4.41 4.86 10.62 5.05 4.02 3.92 3.25 4.77
75.8% 82.1% 79.8% 81.8% 88.0% 82.6% 81.0% 81.3% 79.9% 82.6%
76.3% n/a n/a n/a n/a 8.5% 58.5% 102.6% 46.3% 523.8%
n/a n/a n/a 22.9% 6.7% 11.1% 37.4% 18.5% 17.9% n/a