Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 1,283.2 | 1,234.3 | 1,168.3 | 1,053.3 | 1,152.3 | 1,218.1 | 1,245.0 | 1,285.1 | 1,371.6 |
| Growth | −3.8% | −5.4% | −9.8% | +9.4% | +5.7% | +2.2% | +3.2% | +6.7% | ||
| Net income | 278.1 | 300.4 | 366.3 | 274.8 | 121.2 | 270.2 | 354.2 | 305.1 | 339.3 | 386.2 |
| Growth | +8.0% | +21.9% | −25.0% | −55.9% | +123.0% | +31.1% | −13.9% | +11.2% | +13.8% | |
| EPS, diluted | 0.91 | 0.98 | 1.21 | 0.92 | 0.41 | 0.90 | 1.17 | 1.01 | 1.11 | 1.25 |
| Growth | +7.7% | +23.5% | −24.0% | −55.4% | +119.5% | +30.0% | −13.7% | +9.9% | +12.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | n/a | 23.4% | 29.7% | 23.5% | 11.5% | 23.4% | 29.1% | 24.5% | 26.4% | 28.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 567.5 | 551.9 | 541.7 | 528.7 | 443.1 | 552.2 | 566.4 | 588.8 | 624.7 | 652.0 |
| Buybacks | 0.0 | −5.9 | −104.7 | −14.6 | −25.0 | 0.0 | 0.0 | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 51.4 | 56.9 | 41.7 | 19.1 | 368.7 | 296.6 | 16.5 | 0.9 | 377.6 | 334.4 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 5,339.8 | 5,494.8 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −4,962.1 | −5,160.3 |
| Shareholders’ equity | 2,922.9 | 2,908.3 | 2,836.1 | 2,743.9 | 2,680.7 | 2,718.3 | 2,865.0 | 2,850.3 | 2,983.7 | 3,009.8 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.79 | 1.83 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| n/a | 1,283.2 | 1,234.3 | 1,168.3 | 1,053.3 | 1,152.3 | 1,218.1 | 1,245.0 | 1,285.1 | 1,371.6 | |
| Growth | −3.8% | −5.4% | −9.8% | +9.4% | +5.7% | +2.2% | +3.2% | +6.7% | ||
| 92.2 | 92.2 | 93.6 | 102.3 | 98.3 | 105.5 | 117.2 | 117.1 | 116.4 | 112.7 | |
| 277.7 | 295.4 | 366.3 | 274.8 | n/a | n/a | n/a | n/a | n/a | n/a | |
| 278.1 | 300.4 | 366.3 | 274.8 | 121.2 | 270.2 | 354.2 | 305.1 | 339.3 | 386.2 | |
| Growth | +8.0% | +21.9% | −25.0% | −55.9% | +123.0% | +31.1% | −13.9% | +11.2% | +13.8% | |
| Per share | ||||||||||
| 0.91 | 0.98 | 1.21 | 0.92 | 0.41 | 0.91 | 1.18 | 1.01 | 1.12 | 1.26 | |
| 0.91 | 0.98 | 1.21 | 0.92 | 0.41 | 0.90 | 1.17 | 1.01 | 1.11 | 1.25 | |
| Growth | +7.7% | +23.5% | −24.0% | −55.4% | +119.5% | +30.0% | −13.7% | +9.9% | +12.6% | |
| 301.6 | 304.8 | 302.1 | 298.2 | 297.0 | 297.4 | 299.9 | 301.0 | 303.1 | 307.2 | |
| 305.1 | 305.3 | 302.3 | 299.3 | 297.9 | 298.8 | 301.7 | 302.4 | 304.0 | 307.9 | |
| Growth | +0.1% | −1.0% | −1.0% | −0.5% | +0.3% | +1.0% | +0.2% | +0.5% | +1.3% | |