InsiderClue
Stocks · Energy · Crude Petroleum & Natural Gas

BIG SKY INDUSTRIAL INC.

BSIN Clue Score31
United States Fiscal year ends December CIK 0000101594
$1.46 +0.69% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $1.46 −63.32% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Operating income−11.9Net income−14.1Fiscal year 2017Revenue6.5Operating income−1.0Net income−1.4EPS, diluted−0.28Fiscal year 2018Revenue5.5 −15.4%Operating income−1.1Net income−1.0EPS, diluted−1.06Fiscal year 2019Revenue6.6 +18.7%Operating income−0.8Net income−0.6EPS, diluted−0.69Fiscal year 2020Revenue2.3 −64.6%Operating income−5.4Net income−6.4EPS, diluted−3.94Fiscal year 2021Revenue6.7 +185.8%Operating income−1.4Net income−1.8EPS, diluted−0.39Fiscal year 2022Revenue44.6 +569.1%Operating income3.5Net income−1.0EPS, diluted−0.04Fiscal year 2023Revenue32.3 −27.5%Operating income−35.0Net income−32.4EPS, diluted−1.28Fiscal year 2024Revenue20.6 −36.2%Operating income−25.7Net income−25.6EPS, diluted−0.96Fiscal year 2025Revenue7.4 −64.3%Operating income−14.4Net income−14.4EPS, diluted−0.43
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue n/a 6.5 5.5 6.6 2.3 6.7 44.6 32.3 20.6 7.4
Growth −15.4% +18.7% −64.6% +185.8% +569.1% −27.5% −36.2% −64.3%
Operating income −11.9 −1.0 −1.1 −0.8 −5.4 −1.4 3.5 −35.0 −25.7 −14.4
Net income −14.1 −1.4 −1.0 −0.6 −6.4 −1.8 −1.0 −32.4 −25.6 −14.4
Growth
EPS, diluted n/a −0.28 −1.06 −0.69 −3.94 −0.39 −0.04 −1.28 −0.96 −0.43

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
Fiscal year 2016Fiscal year 2017Operating margin−15.1%Net margin−20.8%Free cash flow margin−18.2%Fiscal year 2018Operating margin−20.7%Net margin−18.8%Free cash flow margin−9.0%Fiscal year 2019Operating margin−12.0%Net margin−8.4%Fiscal year 2020Operating margin−230.5%Net margin−276.4%Fiscal year 2021Operating margin−21.6%Net margin−26.6%Free cash flow margin−5.2%Fiscal year 2022Operating margin7.9%Net margin−2.2%Free cash flow margin23.5%Fiscal year 2023Operating margin−108.4%Net margin−100.1%Fiscal year 2024Operating margin−124.5%Net margin−124.3%Fiscal year 2025Operating margin−195.3%Net margin−195.5%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating margin n/a −15.1% −20.7% −12.0% −230.5% −21.6% 7.9% −108.4% −124.5% −195.3%
Net margin n/a −20.8% −18.8% −8.4% −276.4% −26.6% −2.2% −100.1% −124.3% −195.5%
Free cash flow margin n/a −18.2% −9.0% n/a n/a −5.2% 23.5% n/a n/a n/a

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow−1.4Capital expenditure−0.2Free cash flow−1.6Buybacks−0.0Fiscal year 2017Operating cash flow−0.9Capital expenditure−0.3Free cash flow−1.2Fiscal year 2018Operating cash flow−0.5Capital expenditure−0.0Free cash flow−0.5Fiscal year 2019Operating cash flow0.6Fiscal year 2020Operating cash flow−0.7Fiscal year 2021Operating cash flow−0.2Capital expenditure−0.2Free cash flow−0.3Fiscal year 2022Operating cash flow10.9Capital expenditure−0.4Free cash flow10.5Buybacks0.0Dividends paid−1.7Fiscal year 2023Operating cash flow5.5Buybacks−0.4Dividends paid−1.2Fiscal year 2024Operating cash flow4.6Buybacks−0.8Dividends paid0.0Fiscal year 2025Operating cash flow−7.1Buybacks−0.3
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow −1.4 −0.9 −0.5 0.6 −0.7 −0.2 10.9 5.5 4.6 −7.1
Capital expenditure −0.2 −0.3 −0.0 n/a n/a −0.2 −0.4 n/a n/a n/a
Free cash flow −1.6 −1.2 −0.5 n/a n/a −0.3 10.5 n/a n/a n/a
Growth
Buybacks −0.0 n/a n/a n/a n/a n/a 0.0 −0.4 −0.8 −0.3
Dividends paid n/a n/a n/a n/a n/a n/a −1.7 −1.2 0.0 n/a

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2016Cash2.5Total debt6.0Net cash (debt)−3.5Shareholders’ equity1.8Debt to equity3.41Fiscal year 2017Cash3.3Total debt1.5Net cash (debt)1.7Shareholders’ equity8.7Debt to equity0.18Fiscal year 2018Cash2.3Shareholders’ equity9.7Fiscal year 2019Cash1.5Shareholders’ equity9.2Fiscal year 2020Cash2.9Shareholders’ equity8.6Fiscal year 2021Cash4.4Shareholders’ equity13.4Fiscal year 2022Cash4.4Shareholders’ equity78.4Fiscal year 2023Cash3.4Shareholders’ equity46.8Fiscal year 2024Cash7.7Shareholders’ equity24.2Fiscal year 2025Cash0.4Shareholders’ equity24.2
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 2.5 3.3 2.3 1.5 2.9 4.4 4.4 3.4 7.7 0.4
Total debt 6.0 1.5 n/a n/a n/a n/a n/a n/a n/a n/a
Net cash (debt) −3.5 1.7 n/a n/a n/a n/a n/a n/a n/a n/a
Shareholders’ equity 1.8 8.7 9.7 9.2 8.6 13.4 78.4 46.8 24.2 24.2
Debt to equity 3.41 0.18 n/a n/a n/a n/a n/a n/a n/a n/a

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Ratios

Percentages worked out from the filed figures; debt to equity in times. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Margins
n/a −15.1% −20.7% −12.0% −230.5% −21.6% 7.9% −108.4% −124.5% −195.3%
n/a −20.8% −18.8% −8.4% −278.2% −26.6% −6.4% −102.9% −124.2% −195.4%
n/a −20.8% −18.8% −8.4% −276.4% −26.6% −2.2% −100.1% −124.3% −195.5%
n/a −18.2% −9.0% n/a n/a −5.2% 23.5% n/a n/a n/a
Spending
n/a n/a n/a n/a n/a 69.6% 25.0% 35.7% 39.8% 109.7%
n/a 4.6% 0.2% n/a n/a 2.9% 1.0% n/a n/a n/a
Returns
−803.2% −15.7% −10.7% −6.0% −75.2% −13.2% −1.2% −69.2% −105.9% −59.4%
−84.2% −8.9% −7.0% −4.1% −52.1% −10.0% −0.8% −40.2% −51.6% −35.4%
Balance and payout
3.41 0.18 n/a n/a n/a n/a n/a n/a n/a n/a
n/a n/a 20.7% 16.8% 30.7% 23.9% 33.8% 42.2% 51.3% 40.5%
n/a n/a n/a n/a n/a n/a 16.6% n/a n/a n/a