Closing prices at the end of each trading day, from 20 Sep 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 16.8 | 23.8 | 25.0 | 8.2 | 19.3 | 23.2 | 29.6 | 28.3 | 45.7 | 43.1 |
| Growth | +41.5% | +5.1% | −67.1% | +134.2% | +20.2% | +28.0% | −4.6% | +61.6% | −5.8% | |
| EPS, diluted | 2.31 | 3.26 | 3.03 | 0.81 | 2.05 | 2.55 | 3.22 | 3.05 | 4.84 | 4.50 |
| Growth | +41.1% | −7.1% | −73.3% | +153.1% | +24.4% | +26.3% | −5.3% | +58.7% | −7.0% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 19.4 | 25.9 | 27.0 | 19.2 | 25.2 | 30.1 | 39.7 | 49.1 | 55.0 | 46.1 |
| Capital expenditure | −2.3 | −4.0 | −0.4 | −3.1 | −0.4 | −0.6 | −0.3 | −2.8 | −4.2 | −4.7 |
| Free cash flow | 17.0 | 21.9 | 26.6 | 16.1 | 24.8 | 29.5 | 39.4 | 46.3 | 50.8 | 41.4 |
| Growth | +28.6% | +21.5% | −39.6% | +54.2% | +19.1% | +33.5% | +17.4% | +9.8% | −18.6% | |
| Buybacks | n/a | 0.0 | 0.0 | −2.6 | −9.1 | n/a | n/a | n/a | n/a | n/a |
| Dividends paid | −7.0 | −9.7 | −56.2 | −1.0 | −7.8 | −4.0 | −4.4 | −6.3 | −8.1 | −9.3 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 74.2 | 100.1 | 128.1 | 117.1 | 153.9 | 204.9 | 109.1 | 181.0 | 234.2 | 244.6 |
| Total debt | n/a | 5.6 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | 94.5 | 128.1 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 55.1 | 69.2 | 88.5 | 100.1 | 107.3 | 127.4 | 144.1 | 170.3 | 213.2 | 251.0 |
| Debt to equity | n/a | 0.08 | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Spending | ||||||||||
| 0.0% | 0.0% | 3.1% | 45.4% | 25.6% | 25.1% | 24.5% | 24.0% | 24.3% | 24.1% | |
| Returns | ||||||||||
| 30.5% | 34.4% | 28.3% | 8.2% | 18.0% | 18.2% | 20.6% | 16.6% | 21.4% | 17.2% | |
| n/a | 3.4% | 3.2% | 0.9% | 1.9% | 1.7% | 1.9% | 1.6% | 2.6% | 2.2% | |
| Balance and payout | ||||||||||
| n/a | 0.08 | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| n/a | 90.2% | 88.5% | 88.4% | 89.4% | 90.6% | 90.9% | 90.4% | 87.7% | 87.2% | |
| 41.6% | 41.0% | 224.6% | 12.2% | 40.5% | 17.2% | 14.7% | 22.4% | 17.6% | 21.7% | |
| 41.1% | 44.5% | 210.9% | 22.7% | 68.1% | 13.5% | 11.1% | 13.7% | 15.8% | 22.6% | |