Closing prices at the end of each trading day, from 14 Aug 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 63.3 | 101.1 | 99.1 | 24.2 | 80.5 | 6.3 | 6.3 | 2.9 | 0.0 | n/a |
| Growth | +59.8% | −2.0% | −75.5% | +232.0% | −92.2% | +0.0% | −53.9% | −98.6% | ||
| Operating income | 3.5 | 7.0 | −0.5 | −3.4 | −3.5 | −28.3 | −28.3 | −14.8 | −3.0 | −14.3 |
| Net income | 2.5 | 3.8 | 4.4 | −4.9 | −45.6 | 3.2 | −28.2 | −17.5 | −4.4 | −14.3 |
| Growth | +53.5% | +15.8% | −211.8% | −971.0% | ||||||
| EPS, diluted | 0.12 | 0.19 | 0.21 | −0.18 | −3.29 | −8.61 | −8.61 | −1,003.41 | −84.84 | −70.43 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 8.0% | 9.5% | 8.7% | 8.4% | 3.7% | −72.9% | −72.9% | −32.7% | 100.0% | n/a |
| Operating margin | 5.6% | 7.0% | −0.5% | −14.2% | −4.3% | −452.1% | −452.1% | −513.6% | −7,574.9% | n/a |
| Net margin | 3.9% | 3.7% | 4.4% | −20.1% | −56.7% | 51.7% | −450.7% | −607.0% | −11,064.5% | n/a |
| Free cash flow margin | −4.0% | −3.6% | −5.3% | −27.3% | n/a | −360.0% | −109.8% | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −2.5 | −3.6 | −5.3 | −5.9 | −10.4 | −14.2 | −6.8 | −7.9 | −2.3 | −2.9 |
| Capital expenditure | −0.0 | −0.1 | −0.0 | −0.7 | n/a | −8.3 | −0.1 | n/a | n/a | n/a |
| Free cash flow | −2.5 | −3.7 | −5.3 | −6.6 | n/a | −22.5 | −6.9 | n/a | n/a | n/a |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.0 | 0.3 | 2.7 | 1.1 | 0.0 | 0.0 | 0.0 | 1.4 | 0.1 | 1.6 |
| Total debt | n/a | n/a | 0.0 | 0.8 | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | n/a | 2.7 | 0.3 | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 10.1 | 14.0 | 24.5 | 23.8 | −3.2 | 34.7 | 10.3 | 1.7 | 3.9 | 5.6 |
| Debt to equity | n/a | n/a | 0.00 | 0.03 | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 8.0% | 9.5% | 8.7% | 8.4% | 3.7% | −72.9% | −72.9% | −32.7% | 100.0% | n/a | |
| 5.6% | 7.0% | −0.5% | −14.2% | −4.3% | −452.1% | −452.1% | −513.6% | −7,574.9% | n/a | |
| 5.3% | 4.4% | −0.5% | −16.2% | −4.5% | −450.7% | −450.7% | −633.0% | −11,064.5% | n/a | |
| 3.9% | 3.7% | 4.4% | −20.1% | −56.7% | 51.7% | −450.7% | −607.0% | −11,064.5% | n/a | |
| −4.0% | −3.6% | −5.3% | −27.3% | n/a | −360.0% | −109.8% | n/a | n/a | n/a | |
| Spending | ||||||||||
| 0.8% | 1.0% | 0.5% | 10.4% | 2.0% | 46.6% | 46.6% | 132.1% | 7,805.6% | n/a | |
| 0.0% | 0.1% | 0.0% | 2.9% | n/a | 132.6% | 1.8% | n/a | n/a | n/a | |
| 26.3% | 15.9% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Returns | ||||||||||
| 24.2% | 26.9% | 17.8% | −20.5% | n/a | 9.3% | −275.0% | −1,054.4% | −112.0% | −254.3% | |
| n/a | 11.2% | 8.5% | −7.7% | −111.6% | 9.3% | −211.6% | −262.3% | −123.6% | −67.6% | |
| Balance and payout | ||||||||||
| n/a | n/a | 0.00 | 0.03 | n/a | n/a | n/a | n/a | n/a | n/a | |
| n/a | 53.1% | 52.2% | 57.7% | 104.0% | 0.9% | 23.1% | 86.4% | 10.5% | 57.1% | |