Closing prices at the end of each trading day, from 26 Jan 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 7.72 | 7.69 | 10.07 | 12.91 |
| Growth | −0.4% | +31.0% | +28.2% | |
| Operating income | 0.19 | 0.06 | 0.11 | 0.30 |
| Net income | −0.05 | −0.15 | −0.02 | 0.19 |
| Growth | ||||
| EPS, diluted | −0.46 | −1.31 | −0.09 | 0.87 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Gross margin | 17.5% | 14.8% | 12.6% | 11.8% |
| Operating margin | 2.4% | 0.8% | 1.1% | 2.3% |
| Net margin | −0.7% | −2.0% | −0.2% | 1.5% |
| Free cash flow margin | −1.0% | 1.8% | −0.6% | 3.1% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −0.00 | 0.21 | 0.02 | 0.49 |
| Capital expenditure | −0.07 | −0.07 | −0.08 | −0.10 |
| Free cash flow | −0.07 | 0.14 | −0.06 | 0.39 |
| Growth | −141.6% | |||
| Buybacks | n/a | −0.00 | −0.00 | −0.04 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 0.01 | 0.01 | 0.06 | 0.09 |
| Total debt | n/a | 3.36 | 2.61 | 2.51 |
| Net cash (debt) | n/a | −3.35 | −2.55 | −2.42 |
| Shareholders’ equity | 0.75 | 0.58 | 1.65 | 1.88 |
| Debt to equity | n/a | 5.75 | 1.58 | 1.34 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Revenue and profit | ||||
| 7.72 | 7.69 | 10.07 | 12.91 | |
| Growth | −0.4% | +31.0% | +28.2% | |
| 1.35 | 1.14 | 1.27 | 1.52 | |
| Growth | −15.9% | +11.2% | +19.8% | |
| 1.13 | 1.08 | 1.16 | 1.22 | |
| 0.19 | 0.06 | 0.11 | 0.30 | |
| Growth | −69.1% | +85.7% | +173.5% | |
| −0.05 | −0.21 | −0.10 | 0.14 | |
| 0.03 | −0.03 | −0.03 | 0.03 | |
| −0.05 | −0.15 | −0.02 | 0.19 | |
| Growth | ||||
| Per share | ||||
| −0.46 | −1.31 | −0.09 | 0.94 | |
| −0.46 | −1.31 | −0.09 | 0.87 | |
| Growth | ||||
| 117.8 | 117.9 | 193.0 | 202.6 | |
| 117.8 | 117.9 | 193.0 | 219.8 | |
| Growth | +0.0% | +63.7% | +13.9% | |
† The diluted share count jumps at 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.