Closing prices at the end of each trading day, from 8 Jan 2026. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2024 | FY2025 | |
|---|---|---|
| Revenue | 11.3 | 12.6 |
| Growth | +11.8% | |
| Operating income | 3.4 | 3.4 |
| Net income | 3.6 | 3.5 |
| Growth | −1.1% | |
| EPS, diluted | 0.20 | 0.20 |
| Growth | +0.0% |
| FY2024 | FY2025 | |
|---|---|---|
| Gross margin | 46.2% | 44.6% |
| Operating margin | 30.3% | 27.4% |
| Net margin | 31.7% | 28.0% |
| Free cash flow margin | 29.2% | 23.0% |
| FY2024 | FY2025 | |
|---|---|---|
| Operating cash flow | 4.0 | 3.2 |
| Capital expenditure | −0.7 | −0.2 |
| Free cash flow | 3.3 | 2.9 |
| Growth | −11.7% |
| FY2024 | FY2025 | |
|---|---|---|
| Cash | 1.9 | 1.8 |
| Total debt | n/a | 0.6 |
| Net cash (debt) | n/a | 1.2 |
| Shareholders’ equity | 3.2 | 3.7 |
| Debt to equity | n/a | 0.17 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|
| Assets | ||
| 1.9 | 1.8 | |
| 0.4 | 0.4 | |
| 0.4 | 0.3 | |
| 1.0 | 1.0 | |
| 3.7 | 5.0 | |
| Growth | +33.2% | |
| Liabilities | ||
| n/a | 0.6 | |
| calc | n/a | 0.6 |
| 0.6 | 1.2 | |
| Equity | ||
| −2.3 | 1.2 | |
| 3.2 | 3.7 | |
| Growth | +18.4% | |
| Per share and net cash | ||
| calc | n/a | 1.2 |
| n/a | 12.6 | |
| calc | n/a | 0.30 |
Lines marked calc are worked out here from filed figures; point at one for how.