InsiderClue
Stocks · Materials · Nonferrous Foundries (Castings)

BROADWIND, INC.

BWEN Clue Score46
United States Fiscal year ends December CIK 0001120370
$3.87 +0.26% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $3.87 +50.00% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Revenue180.8Operating income1.9Net income0.3EPS, diluted0.02Fiscal year 2017Revenue146.8 −18.8%Operating income−7.4Net income−3.6 −1,241.4%EPS, diluted−0.24 −1,300.0%Fiscal year 2018Revenue125.4 −14.6%Operating income−25.1Net income−24.1EPS, diluted−1.56Fiscal year 2019Revenue178.2 +42.1%Operating income−2.4Net income−4.5EPS, diluted−0.28Fiscal year 2020Revenue198.5 +11.4%Operating income0.4Net income−1.5EPS, diluted−0.09Fiscal year 2021Revenue145.6 −26.6%Operating income−12.6Net income2.8EPS, diluted0.15Fiscal year 2022Revenue176.8 +21.4%Operating income−6.6Net income−9.7 −441.8%EPS, diluted−0.48 −420.0%Fiscal year 2023Revenue203.5 +15.1%Operating income11.1Net income7.6EPS, diluted0.36Fiscal year 2024Revenue143.1 −29.7%Operating income4.2Net income1.2 −84.9%EPS, diluted0.05 −86.1%Fiscal year 2025Revenue158.1 +10.4%Operating income8.7Net income5.2 +355.0%EPS, diluted0.23 +360.0%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 180.8 146.8 125.4 178.2 198.5 145.6 176.8 203.5 143.1 158.1
Growth −18.8% −14.6% +42.1% +11.4% −26.6% +21.4% +15.1% −29.7% +10.4%
Operating income 1.9 −7.4 −25.1 −2.4 0.4 −12.6 −6.6 11.1 4.2 8.7
Net income 0.3 −3.6 −24.1 −4.5 −1.5 2.8 −9.7 7.6 1.2 5.2
Growth −1,241.4% −441.8% −84.9% +355.0%
EPS, diluted 0.02 −0.24 −1.56 −0.28 −0.09 0.15 −0.48 0.36 0.05 0.23
Growth −1,300.0% −420.0% −86.1% +360.0%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2016Gross margin10.0%Operating margin1.1%Net margin0.2%Free cash flow margin5.9%Fiscal year 2017Gross margin5.6%Operating margin−5.1%Net margin−2.5%Free cash flow margin−10.9%Fiscal year 2018Gross margin2.4%Operating margin−20.0%Net margin−19.3%Free cash flow margin−0.2%Fiscal year 2019Gross margin8.6%Operating margin−1.3%Net margin−2.5%Free cash flow margin1.5%Fiscal year 2020Gross margin9.1%Operating margin0.2%Net margin−0.7%Free cash flow margin1.9%Fiscal year 2021Gross margin3.8%Operating margin−8.6%Net margin2.0%Free cash flow margin−10.0%Fiscal year 2022Gross margin6.1%Operating margin−3.7%Net margin−5.5%Free cash flow margin7.7%Fiscal year 2023Gross margin16.0%Operating margin5.5%Net margin3.8%Free cash flow margin−6.6%Fiscal year 2024Gross margin14.8%Operating margin3.0%Net margin0.8%Free cash flow margin7.1%Fiscal year 2025Gross margin10.2%Operating margin5.5%Net margin3.3%Free cash flow margin−12.0%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Gross margin 10.0% 5.6% 2.4% 8.6% 9.1% 3.8% 6.1% 16.0% 14.8% 10.2%
Operating margin 1.1% −5.1% −20.0% −1.3% 0.2% −8.6% −3.7% 5.5% 3.0% 5.5%
Net margin 0.2% −2.5% −19.3% −2.5% −0.7% 2.0% −5.5% 3.8% 0.8% 3.3%
Free cash flow margin 5.9% −10.9% −0.2% 1.5% 1.9% −10.0% 7.7% −6.6% 7.1% −12.0%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow17.3Capital expenditure−6.6Free cash flow10.7Fiscal year 2017Operating cash flow−9.4Capital expenditure−6.7Free cash flow−16.0 −250.2%Fiscal year 2018Operating cash flow2.0Capital expenditure−2.3Free cash flow−0.3Fiscal year 2019Operating cash flow4.5Capital expenditure−1.8Free cash flow2.7Fiscal year 2020Operating cash flow5.3Capital expenditure−1.5Free cash flow3.8 +41.3%Fiscal year 2021Operating cash flow−12.8Capital expenditure−1.7Free cash flow−14.5 −484.2%Fiscal year 2022Operating cash flow16.6Capital expenditure−3.1Free cash flow13.5Fiscal year 2023Operating cash flow−6.9Capital expenditure−6.4Free cash flow−13.4 −198.6%Fiscal year 2024Operating cash flow13.8Capital expenditure−3.6Free cash flow10.2Fiscal year 2025Operating cash flow−15.4Capital expenditure−3.6Free cash flow−19.0 −286.6%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 17.3 −9.4 2.0 4.5 5.3 −12.8 16.6 −6.9 13.8 −15.4
Capital expenditure −6.6 −6.7 −2.3 −1.8 −1.5 −1.7 −3.1 −6.4 −3.6 −3.6
Free cash flow 10.7 −16.0 −0.3 2.7 3.8 −14.5 13.5 −13.4 10.2 −19.0
Growth −250.2% +41.3% −484.2% −198.6% −286.6%

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2016Cash18.7Total debt2.6Net cash (debt)16.1Shareholders’ equity68.6Debt to equity0.04Fiscal year 2017Cash0.1Total debt0.9Net cash (debt)−0.8Shareholders’ equity66.1Debt to equity0.01Fiscal year 2018Cash1.2Total debt1.4Net cash (debt)−0.2Shareholders’ equity43.4Debt to equity0.03Fiscal year 2019Cash2.4Total debt13.4Net cash (debt)−11.0Shareholders’ equity40.8Debt to equity0.33Fiscal year 2020Cash3.4Total debt10.8Net cash (debt)−7.4Shareholders’ equity40.7Debt to equity0.27Fiscal year 2021Cash0.9Total debt6.8Net cash (debt)−6.0Shareholders’ equity54.1Debt to equity0.13Fiscal year 2022Cash12.7Total debt8.3Net cash (debt)4.4Shareholders’ equity46.3Debt to equity0.18Fiscal year 2023Cash1.1Total debt12.2Net cash (debt)−11.1Shareholders’ equity56.0Debt to equity0.22Fiscal year 2024Cash7.7Total debt9.2Net cash (debt)−1.5Shareholders’ equity59.4Debt to equity0.15Fiscal year 2025Cash0.5Total debt10.1Net cash (debt)−9.7Shareholders’ equity66.3Debt to equity0.15
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 18.7 0.1 1.2 2.4 3.4 0.9 12.7 1.1 7.7 0.5
Total debt 2.6 0.9 1.4 13.4 10.8 6.8 8.3 12.2 9.2 10.1
Net cash (debt) 16.1 −0.8 −0.2 −11.0 −7.4 −6.0 4.4 −11.1 −1.5 −9.7
Shareholders’ equity 68.6 66.1 43.4 40.8 40.7 54.1 46.3 56.0 59.4 66.3
Debt to equity 0.04 0.01 0.03 0.33 0.27 0.13 0.18 0.22 0.15 0.15

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Income statement

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Revenue and profit
180.8 146.8 125.4 178.2 198.5 145.6 176.8 203.5 143.1 158.1
Growth −18.8% −14.6% +42.1% +11.4% −26.6% +21.4% +15.1% −29.7% +10.4%
162.7 138.6 n/a n/a n/a n/a n/a n/a n/a n/a
18.1 8.2 3.1 15.4 18.0 5.5 10.7 32.5 21.2 16.1
Growth −55.0% −62.4% +402.8% +16.8% −69.4% +94.3% +203.5% −34.8% −23.9%
15.8 13.8 13.6 16.1 16.8 17.4 16.6 20.7 16.3 15.0
1.9 −7.4 −25.1 −2.4 0.4 −12.6 −6.6 11.1 4.2 8.7
Growth −489.4% −3,084.4% −62.1% +104.8%
1.3 −8.2 −24.2 −4.5 −1.4 2.9 −9.7 7.9 1.2 5.3
−0.0 −5.0 −0.2 0.0 0.0 0.0 0.0 0.2 0.1 0.1
0.3 −3.6 −24.1 −4.5 −1.5 2.8 −9.7 7.6 1.2 5.2
Growth −1,241.4% −441.8% −84.9% +355.0%
Per share
0.02 −0.24 −1.56 −0.28 −0.09 0.15 −0.48 0.36 0.05 0.23
0.02 −0.24 −1.56 −0.28 −0.09 0.15 −0.48 0.36 0.05 0.23
Growth −1,300.0% −420.0% −86.1% +360.0%
14.8 15.1 15.5 16.1 16.7 18.7 20.3 21.2 21.9 22.9
15.1 15.1 15.5 16.1 16.7 19.4 20.3 21.5 22.0 23.0
Growth −0.2% +2.8% +4.3% +3.8% +15.8% +4.7% +5.9% +2.2% +4.6%

Five years in brief

Worked out from the figures above, not from a press release
  • Revenue shrank 4.5% a year over five years.
  • The diluted share count rose 37.2% in five years, which is dilution.
  • Operating margin is up 5.3 points on five years ago, at 5.5%.
  • A net loss in 5 of 10 years on file.