InsiderClue
Stocks · Industrials · Wholesale-Lumber, Plywood, Millwork & Wood Panels

BlueLinx Holdings Inc.

BXC Clue Score23
United States Fiscal year ends January CIK 0001301787
$70.76 -0.74% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $70.76 +37.75% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Revenue1,881.0Operating income41.7Net income16.1EPS, diluted1.77Fiscal year 2017Revenue1,815.5 −3.5%Operating income30.0Net income63.0 +291.6%EPS, diluted6.81 +284.7%Fiscal year 2018Revenue2,862.9 +57.7%Operating income−13.3Net income−17.7 −128.0%EPS, diluted−5.21 −176.5%Fiscal year 2019Revenue2,637.3 −7.9%Operating income35.2Net income−17.7EPS, diluted−1.89Fiscal year 2021Revenue3,097.3 +17.4%Operating income142.2Net income80.9EPS, diluted8.55Fiscal year 2022Revenue4,277.2 +38.1%Operating income438.1Net income296.1 +266.1%EPS, diluted29.99 +250.8%Fiscal year 2022Revenue4,450.2 +4.0%Operating income439.1Net income296.2 +0.0%EPS, diluted31.51 +5.1%Fiscal year 2023Revenue3,136.4 −29.5%Operating income138.4Net income48.5 −83.6%EPS, diluted5.39 −82.9%Fiscal year 2024Revenue2,952.5 −5.9%Operating income87.6Net income53.1 +9.4%EPS, diluted6.19 +14.8%Fiscal year 2026Revenue2,954.0 +0.0%Operating income32.5Net income0.2 −99.6%EPS, diluted0.02 −99.7%
FY2016FY2017FY2018FY2019FY2021FY2022FY2022FY2023FY2024FY2026
Revenue 1,881.0 1,815.5 2,862.9 2,637.3 3,097.3 4,277.2 4,450.2 3,136.4 2,952.5 2,954.0
Growth −3.5% +57.7% −7.9% +17.4% +38.1% +4.0% −29.5% −5.9% +0.0%
Operating income 41.7 30.0 −13.3 35.2 142.2 438.1 439.1 138.4 87.6 32.5
Net income 16.1 63.0 −17.7 −17.7 80.9 296.1 296.2 48.5 53.1 0.2
Growth +291.6% −128.0% +266.1% +0.0% −83.6% +9.4% −99.6%
EPS, diluted 1.77 6.81 −5.21 −1.89 8.55 29.99 31.51 5.39 6.19 0.02
Growth +284.7% −176.5% +250.8% +5.1% −82.9% +14.8% −99.7%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2016Gross margin12.1%Operating margin2.2%Net margin0.9%Free cash flow margin2.2%Fiscal year 2017Gross margin12.7%Operating margin1.7%Net margin3.5%Free cash flow margin−0.2%Fiscal year 2018Gross margin11.6%Operating margin−0.5%Net margin−0.6%Free cash flow margin1.4%Fiscal year 2019Gross margin13.5%Operating margin1.3%Net margin−0.7%Free cash flow margin−0.6%Fiscal year 2021Gross margin15.4%Operating margin4.6%Net margin2.6%Free cash flow margin1.7%Fiscal year 2022Gross margin18.2%Operating margin10.2%Net margin6.9%Free cash flow margin3.1%Fiscal year 2022Gross margin18.7%Operating margin9.9%Net margin6.7%Free cash flow margin8.2%Fiscal year 2023Gross margin16.8%Operating margin4.4%Net margin1.5%Free cash flow margin8.9%Fiscal year 2024Gross margin16.6%Operating margin3.0%Net margin1.8%Free cash flow margin1.5%Fiscal year 2026Gross margin15.3%Operating margin1.1%Net margin0.0%Free cash flow margin1.1%
FY2016FY2017FY2018FY2019FY2021FY2022FY2022FY2023FY2024FY2026
Gross margin 12.1% 12.7% 11.6% 13.5% 15.4% 18.2% 18.7% 16.8% 16.6% 15.3%
Operating margin 2.2% 1.7% −0.5% 1.3% 4.6% 10.2% 9.9% 4.4% 3.0% 1.1%
Net margin 0.9% 3.5% −0.6% −0.7% 2.6% 6.9% 6.7% 1.5% 1.8% 0.0%
Free cash flow margin 2.2% −0.2% 1.4% −0.6% 1.7% 3.1% 8.2% 8.9% 1.5% 1.1%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow41.4Capital expenditure−0.6Free cash flow40.8Fiscal year 2017Operating cash flow−2.5Capital expenditure−0.8Free cash flow−3.3 −108.1%Fiscal year 2018Operating cash flow41.6Capital expenditure−2.7Free cash flow38.8Fiscal year 2019Operating cash flow−10.3Capital expenditure−4.8Free cash flow−15.1 −138.9%Fiscal year 2021Operating cash flow55.0Capital expenditure−3.7Free cash flow51.3Buybacks0.0Fiscal year 2022Operating cash flow145.0Capital expenditure−14.4Free cash flow130.6 +154.4%Buybacks0.0Fiscal year 2022Operating cash flow400.3Capital expenditure−35.9Free cash flow364.4 +179.0%Buybacks−66.4Fiscal year 2023Operating cash flow306.3Capital expenditure−27.5Free cash flow278.8 −23.5%Buybacks−42.1Fiscal year 2024Operating cash flow85.2Capital expenditure−40.1Free cash flow45.1 −83.8%Buybacks−45.3Fiscal year 2026Operating cash flow59.8Capital expenditure−26.9Free cash flow32.9 −27.1%Buybacks−38.1
FY2016FY2017FY2018FY2019FY2021FY2022FY2022FY2023FY2024FY2026
Operating cash flow 41.4 −2.5 41.6 −10.3 55.0 145.0 400.3 306.3 85.2 59.8
Capital expenditure −0.6 −0.8 −2.7 −4.8 −3.7 −14.4 −35.9 −27.5 −40.1 −26.9
Free cash flow 40.8 −3.3 38.8 −15.1 51.3 130.6 364.4 278.8 45.1 32.9
Growth −108.1% −138.9% +154.4% +179.0% −23.5% −83.8% −27.1%
Buybacks n/a n/a n/a n/a 0.0 0.0 −66.4 −42.1 −45.3 −38.1

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2016Cash5.5Total debt300.3Net cash (debt)−294.7Shareholders’ equity−29.8Fiscal year 2017Cash4.7Total debt276.7Net cash (debt)−272.0Shareholders’ equity35.0Debt to equity7.90Fiscal year 2018Cash8.9Total debt499.7Net cash (debt)−490.7Shareholders’ equity−14.7Fiscal year 2019Cash11.6Total debt460.6Net cash (debt)−449.0Shareholders’ equity−26.1Fiscal year 2021Cash0.1Total debt322.4Net cash (debt)−322.4Shareholders’ equity59.1Debt to equity5.46Fiscal year 2022Cash85.2Total debt291.3Net cash (debt)−206.1Shareholders’ equity363.2Debt to equity0.80Fiscal year 2022Cash298.9Total debt292.4Net cash (debt)6.5Shareholders’ equity590.0Debt to equity0.50Fiscal year 2023Cash521.7Total debt293.7Net cash (debt)228.0Shareholders’ equity634.3Debt to equity0.46Fiscal year 2024Cash505.6Total debt295.1Net cash (debt)210.6Shareholders’ equity646.4Debt to equity0.46Fiscal year 2026Cash385.8Total debt296.7Net cash (debt)89.2Shareholders’ equity617.3Debt to equity0.48
FY2016FY2017FY2018FY2019FY2021FY2022FY2022FY2023FY2024FY2026
Cash 5.5 4.7 8.9 11.6 0.1 85.2 298.9 521.7 505.6 385.8
Total debt 300.3 276.7 499.7 460.6 322.4 291.3 292.4 293.7 295.1 296.7
Net cash (debt) −294.7 −272.0 −490.7 −449.0 −322.4 −206.1 6.5 228.0 210.6 89.2
Shareholders’ equity −29.8 35.0 −14.7 −26.1 59.1 363.2 590.0 634.3 646.4 617.3
Debt to equity n/a 7.90 n/a n/a 5.46 0.80 0.50 0.46 0.46 0.48

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2026 · 10-K

Cash flow

In millions of USD, except per-share figures; shares in millions. Fiscal years ending January, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 30 Dec 2017 FY2018 29 Dec 2018 FY2019 28 Dec 2019 FY2021 2 Jan 2021 FY2022 1 Jan 2022 FY2022 31 Dec 2022 FY2023 30 Dec 2023 FY2024 28 Dec 2024 FY2026 3 Jan 2026
Operations
41.4 −2.5 41.6 −10.3 55.0 145.0 400.3 306.3 85.2 59.8
Growth −106.0% −124.8% +163.6% +176.0% −23.5% −72.2% −29.8%
9.3 9.0 25.8 30.2 28.9 28.2 27.6 32.0 38.5 39.9
Investment
−0.6 −0.8 −2.7 −4.8 −3.7 −14.4 −35.9 −27.5 −40.1 −26.9
calc 40.8 −3.3 38.8 −15.1 51.3 130.6 364.4 278.8 45.1 32.9
Growth −108.1% −138.9% +154.4% +179.0% −23.5% −83.8% −27.1%
calc 4.50 −0.36 4.21 −1.61 5.42 13.22 38.78 30.99 5.26 4.09
n/a n/a −242.7 21.1 9.2 −4.1 −98.7 −26.9 −39.2 −119.5
Financing
n/a n/a 205.4 −8.1 −75.7 −55.8 −87.9 −56.6 −62.1 −60.1
n/a n/a n/a n/a 0.0 0.0 −66.4 −42.1 −45.3 −38.1

Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.