Closing prices at the end of each trading day, from 27 Dec 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 1.9 | 2.5 | 2.4 | 2.5 |
| Growth | +28.1% | −3.1% | +6.0% | |
| Operating income | 0.2 | 1.2 | 0.8 | −24.1 |
| Net income | 0.2 | 0.9 | 0.5 | −24.4 |
| Growth | +345.4% | −43.8% | −5,191.3% | |
| EPS, diluted | 0.01 | 1.70 | 0.96 | −41.38 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Gross margin | 73.5% | 87.4% | 91.8% | 94.4% |
| Operating margin | 10.3% | 48.0% | 33.3% | −956.5% |
| Net margin | 10.0% | 34.6% | 20.1% | −965.0% |
| Free cash flow margin | 74.5% | 4.2% | 36.7% | −0.1% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | 1.4 | 0.1 | 1.0 | 0.1 |
| Capital expenditure | −0.0 | −0.0 | −0.1 | −0.1 |
| Free cash flow | 1.4 | 0.1 | 0.9 | −0.0 |
| Growth | −92.7% | +742.4% | −100.3% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 0.6 | 1.0 | 0.5 | 3.8 |
| Shareholders’ equity | 0.2 | 1.0 | 1.5 | 4.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Oct 2022 | FY2023 31 Oct 2023 | FY2024 31 Oct 2024 | FY2025 31 Oct 2025 |
|---|---|---|---|---|
| Margins | ||||
| 73.5% | 87.4% | 91.8% | 94.4% | |
| 10.3% | 48.0% | 33.3% | −956.5% | |
| 9.9% | 48.0% | 33.3% | −953.9% | |
| 10.0% | 34.6% | 20.1% | −965.0% | |
| 74.5% | 4.2% | 36.7% | −0.1% | |
| Spending | ||||
| 3.2% | 1.3% | 1.5% | 9.4% | |
| 36.9% | 19.7% | 34.2% | 1,009.3% | |
| 0.6% | 0.9% | 3.6% | 3.5% | |
| −0.7% | 27.9% | 39.7% | n/a | |
| Returns | ||||
| 127.3% | 84.2% | 31.8% | −609.9% | |
| n/a | 37.6% | 15.5% | −409.3% | |
| Balance and payout | ||||
| n/a | 55.3% | 51.2% | 32.9% | |