Closing prices at the end of each trading day, from 9 Mar 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 1.4 | 1.4 | 0.0 | 0.0 | 0.0 |
| Growth | +650.6% | +0.0% | −100.0% | |||||||
| Operating income | −12.4 | −98.0 | −57.5 | −40.3 | −64.2 | −66.2 | −37.2 | −15.1 | −8.8 | −8.9 |
| Net income | −12.0 | −91.8 | −54.9 | −38.1 | −61.0 | −64.2 | −33.3 | −21.0 | −11.1 | −1.0 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | −35,672.8% | −4,903.0% | −2,756.4% | n/a | n/a | n/a |
| Net margin | n/a | n/a | n/a | n/a | −33,873.9% | −4,750.5% | −2,463.3% | n/a | n/a | n/a |
| Free cash flow margin | n/a | n/a | n/a | n/a | −24,331.7% | −3,707.3% | −2,035.4% | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −13.7 | −28.8 | −40.0 | −48.2 | −43.7 | −47.2 | −27.5 | −16.5 | −16.4 | −19.8 |
| Capital expenditure | −0.1 | −0.1 | −0.2 | −0.0 | −0.1 | −2.8 | −0.0 | −0.1 | −0.2 | −0.1 |
| Free cash flow | −13.8 | −28.9 | −40.2 | −48.2 | −43.8 | −50.1 | −27.5 | −16.6 | −16.7 | −19.8 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 11.7 | 27.5 | 3.9 | 35.9 | 109.5 | 41.6 | 34.4 | 5.4 | 2.9 | 7.8 |
| Total debt | n/a | n/a | n/a | 1.4 | 2.2 | 1.6 | 0.0 | n/a | n/a | n/a |
| Net cash (debt) | n/a | n/a | n/a | 34.5 | 107.4 | 40.1 | 34.4 | n/a | n/a | n/a |
| Shareholders’ equity | 12.2 | 27.1 | −7.8 | 30.3 | 88.3 | 26.7 | −6.0 | −26.8 | −32.9 | −32.2 |
| Debt to equity | n/a | n/a | n/a | 0.05 | 0.02 | 0.06 | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | n/a | n/a | n/a | −35,672.8% | −4,903.0% | −2,756.4% | n/a | n/a | n/a | |
| n/a | n/a | n/a | n/a | −35,456.1% | −4,784.5% | −2,673.4% | n/a | n/a | n/a | |
| n/a | n/a | n/a | n/a | −33,873.9% | −4,750.5% | −2,463.3% | n/a | n/a | n/a | |
| n/a | n/a | n/a | n/a | −24,331.7% | −3,707.3% | −2,035.4% | n/a | n/a | n/a | |
| Spending | ||||||||||
| n/a | n/a | n/a | n/a | 23,218.3% | 2,730.4% | 1,893.6% | n/a | n/a | n/a | |
| n/a | n/a | n/a | n/a | 12,554.4% | 2,272.6% | 962.8% | n/a | n/a | n/a | |
| n/a | n/a | n/a | n/a | 28.9% | 210.5% | 2.5% | n/a | n/a | n/a | |
| Returns | ||||||||||
| −98.8% | −338.9% | n/a | −125.8% | −69.0% | −240.5% | n/a | n/a | n/a | n/a | |
| −80.6% | −279.5% | −776.9% | −85.5% | −52.1% | −78.6% | −72.0% | −84.8% | −32.4% | −3.9% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | 0.05 | 0.02 | 0.06 | n/a | n/a | n/a | n/a | |
| 17.5% | 14.6% | 232.8% | 30.1% | 21.5% | 67.7% | 106.5% | 194.6% | 141.6% | 192.5% | |