Closing prices at the end of each trading day, from 11 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,916.3 | 2,107.1 | 2,087.7 | 2,127.1 | 2,140.3 | 2,317.0 | 2,206.8 | 2,330.2 | 2,371.6 |
| Growth | +10.0% | −0.9% | +1.9% | +0.6% | +8.3% | −4.8% | +5.6% | +1.8% | |
| Operating income | 62.1 | 81.5 | −89.9 | 79.1 | 146.9 | 272.5 | 177.3 | 143.0 | 36.6 |
| Net income | 31.8 | −45.4 | −79.5 | 52.2 | 122.0 | 220.7 | 158.6 | 140.2 | 45.6 |
| Growth | −242.6% | +133.6% | +80.9% | −28.1% | −11.6% | −67.5% | |||
| EPS, diluted | 0.99 | −1.41 | −2.60 | 1.74 | 4.01 | 7.17 | 5.16 | 4.53 | 1.52 |
| Growth | −242.4% | +130.5% | +78.8% | −28.0% | −12.2% | −66.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 16.3% | 16.4% | 8.0% | 16.3% | 18.9% | 23.2% | 20.1% | 18.2% | 14.2% |
| Operating margin | 3.2% | 3.9% | −4.3% | 3.7% | 6.9% | 11.8% | 8.0% | 6.1% | 1.5% |
| Net margin | 1.7% | −2.2% | −3.8% | 2.5% | 5.7% | 9.5% | 7.2% | 6.0% | 1.9% |
| Free cash flow margin | 4.8% | 1.8% | 4.4% | 13.1% | 0.8% | 2.8% | 7.1% | −6.9% | 0.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 104.9 | 54.8 | 113.6 | 289.1 | 31.7 | 81.1 | 178.1 | −137.5 | 32.0 |
| Capital expenditure | −12.4 | −17.0 | −21.4 | −10.6 | −14.6 | −15.0 | −20.3 | −22.4 | −28.5 |
| Free cash flow | 92.4 | 37.8 | 92.3 | 278.5 | 17.0 | 66.0 | 157.7 | −159.9 | 3.5 |
| Growth | −59.1% | +144.0% | +201.8% | −93.9% | +288.1% | +138.9% | −201.4% | ||
| Buybacks | 0.0 | 0.0 | −34.6 | −3.3 | 0.0 | −8.2 | 0.0 | −12.9 | −33.1 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 304.6 | 153.2 | 122.8 | 342.5 | 274.1 | 251.8 | 386.3 | 242.6 | 218.6 |
| Shareholders’ equity | 682.4 | 644.0 | 538.8 | 593.2 | 724.9 | 939.3 | 1,102.8 | 1,232.1 | 1,248.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Operations | |||||||||
| 104.9 | 54.8 | 113.6 | 289.1 | 31.7 | 81.1 | 178.1 | −137.5 | 32.0 | |
| Growth | −47.7% | +107.2% | +154.4% | −89.0% | +156.1% | +119.6% | −177.2% | ||
| 14.0 | 13.8 | 14.8 | 15.6 | 14.0 | 13.4 | 12.2 | 14.9 | 19.2 | |
| Investment | |||||||||
| −12.4 | −17.0 | −21.4 | −10.6 | −14.6 | −15.0 | −20.3 | −22.4 | −28.5 | |
| calc | 92.4 | 37.8 | 92.3 | 278.5 | 17.0 | 66.0 | 157.7 | −159.9 | 3.5 |
| Growth | −59.1% | +144.0% | +201.8% | −93.9% | +288.1% | +138.9% | −201.4% | ||
| calc | 2.85 | 1.18 | 3.01 | 9.30 | 0.56 | 2.14 | 5.13 | −5.17 | 0.12 |
| −13.8 | −74.1 | −25.1 | −10.2 | −14.2 | −14.7 | −29.7 | −30.0 | −19.7 | |
| Financing | |||||||||
| −29.7 | −132.1 | −119.0 | −59.2 | −85.9 | −88.7 | −13.9 | 23.9 | −36.4 | |
| 0.0 | 0.0 | −34.6 | −3.3 | 0.0 | −8.2 | 0.0 | −12.9 | −33.1 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.