Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 576.4 | 650.9 | 765.7 |
| Growth | +12.9% | +17.6% | |
| Operating income | 39.2 | 40.3 | 53.6 |
| Net income | 37.7 | 30.0 | 42.8 |
| Growth | −20.4% | +42.9% | |
| EPS, diluted | 1.25 | 0.99 | 1.42 |
| Growth | −20.8% | +43.4% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Gross margin | 18.0% | 16.8% | 19.0% |
| Operating margin | 6.8% | 6.2% | 7.0% |
| Net margin | 6.5% | 4.6% | 5.6% |
| Free cash flow margin | 0.3% | −5.2% | 9.7% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | 19.9 | 9.8 | 111.6 |
| Capital expenditure | −18.2 | −43.7 | −37.2 |
| Free cash flow | 1.7 | −33.9 | 74.4 |
| Growth | −2,127.5% | ||
| Buybacks | n/a | −0.1 | n/a |
| Dividends paid | n/a | −22.4 | −2.2 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 155.2 | 57.0 | 142.0 |
| Total debt | n/a | 0.7 | n/a |
| Net cash (debt) | n/a | 56.3 | n/a |
| Shareholders’ equity | 344.5 | 349.6 | 401.3 |
| Debt to equity | n/a | 0.00 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Assets | |||
| 155.2 | 57.0 | 142.0 | |
| n/a | 112.6 | 124.4 | |
| n/a | 103.8 | 133.5 | |
| n/a | 850.6 | 1,001.7 | |
| Growth | +17.8% | ||
| Liabilities | |||
| n/a | 0.7 | n/a | |
| calc | n/a | 0.7 | n/a |
| n/a | 460.8 | 551.0 | |
| Equity | |||
| 344.5 | 349.6 | 401.3 | |
| Growth | +1.5% | +14.8% | |
| Per share and net cash | |||
| calc | n/a | 56.3 | n/a |
| n/a | n/a | 30.2 | |
| calc | n/a | n/a | 13.30 |
Lines marked calc are worked out here from filed figures; point at one for how.