Closing prices at the end of each trading day, from 25 Sep 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating income | −37.5 | −29.8 | −35.9 | −14.2 | −38.1 | −24.2 | −23.1 |
| Net income | −37.0 | −27.5 | −35.8 | −7.8 | −34.4 | −13.7 | −29.6 |
| Growth | |||||||
| EPS, diluted | n/a | n/a | −1.69 | −111.16 | −7.66 | −1.22 | −1.97 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −31.2 | −32.1 | −31.5 | −11.8 | −25.7 | −21.1 | −21.2 |
| Capital expenditure | −0.6 | −1.0 | −0.5 | −0.0 | −0.1 | −0.0 | −0.0 |
| Free cash flow | −31.8 | −33.1 | −32.0 | −11.8 | −25.8 | −21.2 | −21.2 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 15.9 | 33.4 | 13.4 | 1.3 | 5.5 | 7.9 | 11.5 |
| Shareholders’ equity | −103.0 | 94.8 | −64.0 | −71.3 | 8.2 | 14.4 | −6.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| 30.6 | 21.0 | 18.9 | 8.4 | 15.9 | 14.5 | 15.2 | |
| 6.9 | 8.9 | 17.0 | 5.8 | 22.2 | 9.7 | 7.9 | |
| −37.5 | −29.8 | −35.9 | −14.2 | −38.1 | −24.2 | −23.1 | |
| Growth | |||||||
| n/a | n/a | n/a | n/a | n/a | −13.7 | −29.6 | |
| n/a | n/a | n/a | 0.0 | 0.0 | 0.0 | 0.0 | |
| −37.0 | −27.5 | −35.8 | −7.8 | −34.4 | −13.7 | −29.6 | |
| Growth | |||||||
| Per share | |||||||
| n/a | n/a | −1.69 | −111.16 | −7.66 | −1.22 | −1.97 | |
| n/a | n/a | −1.69 | −111.16 | −7.66 | −1.22 | −1.97 | |
| Growth | |||||||
| n/a | n/a | 21.2 | 0.1 | 4.5 | 11.2 | 15.0 | |
| n/a | n/a | 21.2 | 0.1 | 4.5 | 11.2 | 15.0 | |
| Growth | −99.6% | +5,354.7% | +150.7% | +33.5% | |||
† The diluted share count jumps at 2022 and 2023 and 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.