Closing prices at the end of each trading day, from 11 Oct 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 0.4 | 0.7 | 3.5 |
| Growth | +86.3% | +436.5% | |
| Operating income | −51.9 | −53.1 | −52.6 |
| Net income | −49.3 | −51.8 | −80.4 |
| Growth | |||
| EPS, diluted | −124.80 | −11.04 | −2.65 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating margin | −14,822.6% | −8,142.3% | −1,502.4% |
| Net margin | −14,083.1% | −7,943.4% | −2,298.5% |
| Free cash flow margin | −12,809.4% | −7,055.7% | −852.8% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −44.2 | −45.6 | −29.6 |
| Capital expenditure | −0.7 | −0.4 | −0.3 |
| Free cash flow | −44.8 | −46.0 | −29.8 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 38.4 | 64.0 | 109.5 |
| Shareholders’ equity | −123.7 | 63.1 | 47.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Margins | |||
| −14,822.6% | −8,142.3% | −1,502.4% | |
| −14,083.1% | −7,943.4% | −2,298.5% | |
| −12,809.4% | −7,055.7% | −852.8% | |
| Spending | |||
| 11,604.6% | 5,953.5% | 1,092.1% | |
| 3,318.0% | 2,288.8% | 496.2% | |
| 193.7% | 67.6% | 8.0% | |
| Returns | |||
| n/a | −82.0% | −168.5% | |
| −89.7% | −66.1% | −68.2% | |
| Balance and payout | |||
| 30.1% | 19.4% | 59.5% | |