Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | 486.8 | 498.8 | 549.9 | 601.1 | 727.7 | 797.4 | 839.9 |
| Growth | +2.5% | +10.2% | +9.3% | +21.1% | +9.6% | +5.3% | |||
| Net income | 44.9 | 51.6 | 97.0 | 104.7 | 141.7 | 151.1 | 143.3 | 183.2 | 185.9 |
| Growth | +14.9% | +87.9% | +8.0% | +35.3% | +6.7% | −5.2% | +27.9% | +1.4% | |
| EPS, diluted | 1.61 | 1.67 | 2.49 | 2.94 | 4.38 | 5.09 | 5.24 | 7.20 | 7.87 |
| Growth | +3.7% | +49.1% | +18.1% | +49.0% | +16.2% | +2.9% | +37.4% | +9.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Net margin | n/a | n/a | 19.9% | 21.0% | 25.8% | 25.1% | 19.7% | 23.0% | 22.1% |
| Free cash flow margin | n/a | n/a | 36.4% | 91.2% | 103.4% | 46.9% | 43.9% | 60.0% | 52.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 120.0 | 137.8 | 191.0 | 467.2 | 581.6 | 290.0 | 327.9 | 488.8 | 450.6 |
| Capital expenditure | −6.8 | −8.5 | −14.0 | −12.3 | −13.0 | −8.2 | −8.6 | −10.1 | −11.7 |
| Free cash flow | 113.2 | 129.2 | 177.0 | 455.0 | 568.7 | 281.9 | 319.3 | 478.7 | 438.9 |
| Growth | +14.2% | +37.0% | +157.0% | +25.0% | −50.4% | +13.3% | +49.9% | −8.3% | |
| Dividends paid | −4.8 | −5.7 | −7.8 | −7.1 | −6.4 | −5.9 | −5.4 | −5.1 | −4.7 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 1,267.6 | 100.0 | 126.5 | 427.4 | 314.0 | 388.0 | 375.6 | 158.3 | 120.6 |
| Total debt | n/a | 89.0 | 215.8 | 98.2 | 92.8 | 36.0 | 33.9 | 33.4 | 33.5 |
| Net cash (debt) | n/a | 11.0 | −89.3 | 329.1 | 221.2 | 352.0 | 341.7 | 125.0 | 87.1 |
| Shareholders’ equity | 434.5 | 744.2 | 839.9 | 843.7 | 870.7 | 633.2 | 619.4 | 822.5 | 858.0 |
| Debt to equity | n/a | 0.12 | 0.26 | 0.12 | 0.11 | 0.06 | 0.05 | 0.04 | 0.04 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| n/a | n/a | 20.1% | 23.1% | 28.5% | 30.0% | 21.3% | 27.4% | 26.6% | |
| n/a | n/a | 19.9% | 21.0% | 25.8% | 25.1% | 19.7% | 23.0% | 22.1% | |
| n/a | n/a | 36.4% | 91.2% | 103.4% | 46.9% | 43.9% | 60.0% | 52.3% | |
| Spending | |||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | 0.0% | 0.0% | 0.0% | |
| n/a | n/a | 2.9% | 2.5% | 2.4% | 1.4% | 1.2% | 1.3% | 1.4% | |
| 18.6% | 8.9% | −3.4% | 4.9% | 6.8% | 14.5% | 6.2% | 15.6% | 16.3% | |
| Returns | |||||||||
| 10.3% | 6.9% | 11.5% | 12.4% | 16.3% | 23.9% | 23.1% | 22.3% | 21.7% | |
| 0.9% | 0.9% | 1.6% | 1.7% | 2.1% | 2.2% | 1.9% | 2.4% | 2.6% | |
| Balance and payout | |||||||||
| n/a | 0.12 | 0.26 | 0.12 | 0.11 | 0.06 | 0.05 | 0.04 | 0.04 | |
| 91.7% | 87.2% | 86.4% | 86.1% | 87.0% | 90.6% | 91.8% | 89.1% | 88.0% | |
| 10.8% | 11.1% | 8.0% | 6.8% | 4.5% | 3.9% | 3.8% | 2.8% | 2.5% | |
| 4.3% | 4.4% | 4.4% | 1.6% | 1.1% | 2.1% | 1.7% | 1.1% | 1.1% | |