Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.51 | 8.39 | 9.35 | 9.18 | 8.71 | 12.95 | 15.09 | 14.86 | 15.94 | 17.56 |
| Growth | +11.8% | +11.5% | −1.9% | −5.1% | +48.8% | +16.5% | −1.5% | +7.3% | +10.2% | |
| Net income | 0.18 | 0.32 | 0.20 | 0.26 | 0.31 | 0.34 | 0.45 | 0.50 | 0.55 | 0.71 |
| Growth | +79.1% | −35.9% | +29.4% | +18.6% | +8.6% | +31.5% | +12.4% | +8.9% | +30.7% | |
| EPS, diluted | 4.48 | 8.34 | 5.51 | 7.10 | 8.38 | 9.10 | 11.91 | 13.43 | 14.64 | 19.16 |
| Growth | +86.2% | −33.9% | +28.9% | +18.0% | +8.6% | +30.9% | +12.8% | +9.0% | +30.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 22.4% | 21.1% | 20.9% | 23.4% | n/a | n/a | n/a | n/a | n/a | n/a |
| Net margin | 2.4% | 3.8% | 2.2% | 2.9% | 3.6% | 2.6% | 3.0% | 3.4% | 3.4% | 4.1% |
| Free cash flow margin | 0.3% | −1.9% | 1.5% | 0.7% | 4.2% | 3.6% | 2.7% | 2.5% | 3.7% | 4.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.46 | 0.42 | 0.53 | 0.50 | 0.80 | 0.79 | 0.88 | 0.89 | 1.09 | 1.38 |
| Capital expenditure | −0.43 | −0.58 | −0.39 | −0.44 | −0.44 | −0.33 | −0.48 | −0.52 | −0.51 | −0.66 |
| Free cash flow | 0.03 | −0.16 | 0.14 | 0.07 | 0.36 | 0.46 | 0.41 | 0.37 | 0.58 | 0.72 |
| Growth | −709.0% | −51.9% | +455.3% | +27.4% | −12.3% | −8.5% | +57.6% | +23.4% | ||
| Buybacks | −0.05 | −0.21 | −0.04 | 0.00 | 0.00 | 0.00 | 0.00 | −0.10 | −0.00 | −0.20 |
| Dividends paid | −0.04 | −0.04 | −0.04 | −0.05 | −0.05 | −0.05 | −0.06 | −0.06 | −0.07 | −0.08 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.08 | 0.05 | 0.06 | 0.08 | 0.34 | 0.16 | 0.38 | 0.21 | 0.33 | 0.52 |
| Total debt | 0.92 | 1.31 | 1.30 | 1.28 | 1.36 | 1.69 | 1.67 | 1.64 | 2.51 | 2.43 |
| Net cash (debt) | −0.85 | −1.25 | −1.24 | −1.21 | −1.03 | −1.53 | −1.29 | −1.43 | −2.18 | −1.91 |
| Shareholders’ equity | 1.19 | 1.27 | 1.41 | 1.64 | 1.93 | 2.24 | 2.66 | 3.02 | 3.51 | 3.95 |
| Debt to equity | 0.78 | 1.03 | 0.92 | 0.78 | 0.71 | 0.75 | 0.63 | 0.54 | 0.71 | 0.62 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Apr 2017 | FY2018 30 Apr 2018 | FY2019 30 Apr 2019 | FY2020 30 Apr 2020 | FY2021 30 Apr 2021 | FY2022 30 Apr 2022 | FY2023 30 Apr 2023 | FY2024 30 Apr 2024 | FY2025 30 Apr 2025 | FY2026 30 Apr 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 0.46 | 0.42 | 0.53 | 0.50 | 0.80 | 0.79 | 0.88 | 0.89 | 1.09 | 1.38 | |
| Growth | −8.6% | +26.4% | −5.0% | +59.4% | −1.9% | +11.8% | +1.2% | +22.2% | +26.3% | |
| Investment | ||||||||||
| −0.43 | −0.58 | −0.39 | −0.44 | −0.44 | −0.33 | −0.48 | −0.52 | −0.51 | −0.66 | |
| calc | 0.03 | −0.16 | 0.14 | 0.07 | 0.36 | 0.46 | 0.41 | 0.37 | 0.58 | 0.72 |
| Growth | −709.0% | −51.9% | +455.3% | +27.4% | −12.3% | −8.5% | +57.6% | +23.4% | ||
| calc | 0.65 | −4.13 | 3.68 | 1.76 | 9.71 | 12.37 | 10.80 | 9.93 | 15.66 | 19.36 |
| −0.45 | −0.61 | −0.46 | −0.47 | −0.44 | −1.16 | −0.55 | −0.83 | −1.73 | −0.76 | |
| Financing | ||||||||||
| −0.00 | 0.17 | −0.06 | −0.02 | −0.10 | 0.19 | −0.12 | −0.24 | 0.76 | −0.43 | |
| −0.04 | −0.04 | −0.04 | −0.05 | −0.05 | −0.05 | −0.06 | −0.06 | −0.07 | −0.08 | |
| −0.05 | −0.21 | −0.04 | 0.00 | 0.00 | 0.00 | 0.00 | −0.10 | −0.00 | −0.20 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.