Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 956.6 | 850.0 | 829.7 | 825.3 | 575.1 | 769.3 | 759.3 | 708.1 | 649.8 | 653.8 |
| Growth | −11.1% | −2.4% | −0.5% | −30.3% | +33.8% | −1.3% | −6.7% | −8.2% | +0.6% | |
| Operating income | n/a | 16.0 | 33.1 | 43.2 | −72.8 | 39.0 | −3.6 | −17.9 | −26.4 | −12.7 |
| Net income | 47.2 | 8.5 | 30.5 | 35.9 | −47.5 | 36.8 | 0.0 | −23.9 | −18.1 | −5.9 |
| Growth | −81.9% | +256.7% | +17.8% | −232.3% | −99.9% | −82,655.2% | ||||
| EPS, diluted | 1.72 | 0.34 | 1.23 | 1.46 | −2.01 | 1.65 | 0.00 | −1.17 | −0.97 | −0.31 |
| Growth | −80.2% | +261.8% | +18.7% | −237.7% | −100.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | 1.9% | 4.0% | 5.2% | −12.7% | 5.1% | −0.5% | −2.5% | −4.1% | −1.9% |
| Net margin | 4.9% | 1.0% | 3.7% | 4.3% | −8.3% | 4.8% | 0.0% | −3.4% | −2.8% | −0.9% |
| Free cash flow margin | 4.7% | 2.9% | 6.7% | 5.5% | −7.8% | 7.2% | −0.8% | −1.7% | −4.3% | −0.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 72.1 | 36.0 | 60.2 | 53.4 | −30.7 | 59.8 | 13.4 | 0.5 | −19.7 | −1.5 |
| Capital expenditure | −27.3 | −11.1 | −4.4 | −8.3 | −14.0 | −4.1 | −19.4 | −12.5 | −7.9 | −3.8 |
| Free cash flow | 44.8 | 24.9 | 55.9 | 45.1 | −44.7 | 55.7 | −6.1 | −12.1 | −27.6 | −5.2 |
| Growth | −44.5% | +124.5% | −19.3% | −199.1% | −110.9% | |||||
| Buybacks | −42.6 | −38.9 | −13.3 | −9.6 | −19.7 | −22.0 | −15.2 | −2.6 | −3.9 | −1.0 |
| Dividends paid | −35.4 | −33.7 | −32.6 | −32.6 | −7.9 | −10.0 | −14.4 | −14.0 | −10.5 | 0.0 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 49.6 | 78.0 | 24.6 | 11.8 | 17.5 | 19.8 | 20.0 | 23.9 | 20.3 | 16.8 |
| Shareholders’ equity | 383.9 | 326.4 | 316.8 | 316.5 | 246.5 | 254.2 | 226.6 | 192.3 | 162.3 | 157.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 28 Jan 2017 | FY2018 3 Feb 2018 | FY2019 2 Feb 2019 | FY2020 1 Feb 2020 | FY2021 30 Jan 2021 | FY2022 29 Jan 2022 | FY2023 28 Jan 2023 | FY2024 3 Feb 2024 | FY2025 1 Feb 2025 | FY2026 31 Jan 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | 1.9% | 4.0% | 5.2% | −12.7% | 5.1% | −0.5% | −2.5% | −4.1% | −1.9% | |
| 5.1% | 1.9% | 4.0% | 5.2% | −12.7% | 5.1% | 0.2% | −1.9% | −2.5% | −1.1% | |
| 4.9% | 1.0% | 3.7% | 4.3% | −8.3% | 4.8% | 0.0% | −3.4% | −2.8% | −0.9% | |
| 4.7% | 2.9% | 6.7% | 5.5% | −7.8% | 7.2% | −0.8% | −1.7% | −4.3% | −0.8% | |
| Spending | ||||||||||
| 30.3% | 31.3% | 31.6% | 32.0% | 35.9% | 34.7% | 31.9% | 35.7% | 35.6% | 34.6% | |
| 2.9% | 1.3% | 0.5% | 1.0% | 2.4% | 0.5% | 2.6% | 1.8% | 1.2% | 0.6% | |
| 3.9% | 46.5% | 7.8% | 16.9% | n/a | 5.4% | 98.4% | n/a | n/a | n/a | |
| Returns | ||||||||||
| 12.3% | 2.6% | 9.6% | 11.3% | −19.3% | 14.5% | 0.0% | −12.4% | −11.1% | −3.8% | |
| 7.8% | 1.7% | 6.1% | 5.2% | −8.0% | 5.8% | 0.0% | −4.9% | −4.0% | −1.4% | |
| Balance and payout | ||||||||||
| 75.0% | 395.0% | 106.9% | 90.8% | n/a | 27.1% | 49,548.3% | n/a | n/a | n/a | |
| 174.0% | 291.7% | 82.2% | 93.6% | n/a | 57.5% | n/a | n/a | n/a | n/a | |